Pinnacle Food Group Limited (PFAI)

Pinnacle Food Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	3.29	2.1	0.18
Revenue Growth (YoY)	56.60%	1084.72%	-
Cost of Revenue	1.73	0.82	0.11
Gross Profit	1.56	1.28	0.07
Selling, General & Admin	0.94	0.23	0.22
Research & Development	-	0	-
Operating Expenses	0.94	0.23	0.22
Operating Income	0.61	1.05	-0.15
Other Non Operating Income (Expenses)	-0.13	0.09	-0
EBT Excluding Unusual Items	0.49	1.14	-0.15
Merger & Restructuring Charges	-	-	-0.05
Pretax Income	0.49	1.14	-0.21
Income Tax Expense	0.2	0.22	-
Net Income	0.29	0.92	-0.21
Net Income to Common	0.29	0.92	-0.21
Net Income Growth	-68.82%	-	-
Shares Outstanding (Basic)	10	9	9
Shares Outstanding (Diluted)	10	9	9
Shares Change (YoY)	12.16%	-	-
EPS (Basic)	0.03	0.11	-0.02
EPS (Diluted)	0.03	0.11	-0.02
EPS Growth	-72.20%	-	-
Free Cash Flow	-0.59	0.06	-0.11
Free Cash Flow Per Share	-0.06	0.01	-0.01
Gross Margin	47.28%	61.05%	39.75%
Operating Margin	18.69%	49.93%	-84.51%
Profit Margin	8.70%	43.68%	-115.69%
Free Cash Flow Margin	-17.96%	2.82%	-60.82%
EBITDA	0.96	1.19	-0.15
EBITDA Margin	29.11%	56.68%	-82.62%
D&A For EBITDA	0.34	0.14	0
EBIT	0.61	1.05	-0.15
EBIT Margin	18.69%	49.93%	-84.51%
Effective Tax Rate	41.08%	19.18%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q