| 41 | 78.5 | 20 | 12.7 | 11.6 | 11.1 |
Cash & Short-Term Investments | 41 | 78.5 | 20 | 12.7 | 11.6 | 11.1 |
| 283.18% | 292.50% | 57.48% | 9.48% | 4.50% | -97.36% |
| 2,733 | 2,833 | 2,479 | 2,399 | 2,307 | 1,580 |
| 65 | 96.2 | 71.6 | 41.7 | 34 | 49.6 |
| 2,798 | 2,929 | 2,551 | 2,441 | 2,341 | 1,630 |
| 4,253 | 3,888 | 3,315 | 3,390 | 3,429 | 1,839 |
| 278 | 239.7 | 268.1 | 227.8 | 240.4 | 100.3 |
| 7,371 | 7,135 | 6,153 | 6,072 | 6,022 | 3,580 |
Net Property, Plant & Equipment | 5,518 | 5,393 | 3,664 | 2,968 | 2,758 | 2,028 |
| 1,567 | 1,689 | 971.1 | 1,028 | 1,196 | 796.4 |
| 3,505 | 3,480 | 2,418 | 2,301 | 2,279 | 1,355 |
| 222.8 | 185 | 186.2 | 130.5 | 123.3 | 85.9 |
|
| 3,320 | 3,165 | 2,594 | 2,454 | 2,560 | 1,777 |
| 943.6 | 1,026 | 908.3 | 891.5 | 882.6 | 625 |
Current Portion of Leases | 351.4 | 326.4 | 255.4 | 208.1 | 190.9 | 125.7 |
Total Current Liabilities | 4,615 | 4,518 | 3,758 | 3,553 | 3,633 | 2,527 |
| 5,274 | 5,389 | 3,199 | 3,460 | 3,909 | 2,241 |
| 2,361 | 2,281 | 1,523 | 1,076 | 897.5 | 633 |
Other Long-Term Liabilities | 1,284 | 1,222 | 786.9 | 664.1 | 639.2 | 338.9 |
Total Long-Term Liabilities | 8,919 | 8,891 | 5,508 | 5,200 | 5,446 | 3,212 |
|
| 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 |
Additional Paid-in Capital | 2,852 | 2,831 | 2,819 | 2,863 | 2,817 | 1,753 |
Accumulated Other Comprehensive Income | -3.4 | -3.2 | 4 | 14 | 11.4 | -5.3 |
| 1,798 | 1,643 | 1,303 | 867 | 469.8 | 357.3 |
| 4,649 | 4,472 | 4,127 | 3,746 | 3,300 | 2,106 |
Total Liabilities & Equity | 18,183 | 17,881 | 13,393 | 12,499 | 12,378 | 7,846 |
| 7,986 | 7,996 | 4,976 | 4,744 | 4,997 | 2,999 |
| -7,945 | -7,917 | -4,956 | -4,732 | -4,986 | -2,988 |
| -50.70 | -50.62 | -31.77 | -30.31 | -32.95 | -22.40 |
| 4,649 | 4,472 | 4,127 | 3,746 | 3,300 | 2,106 |
| 29.67 | 28.60 | 26.45 | 23.99 | 21.81 | 15.79 |
| -423.4 | -696.2 | 737.5 | 416.1 | -175.3 | -45 |
Tangible Book Value Per Share | -2.70 | -4.45 | 4.73 | 2.67 | -1.16 | -0.34 |