Cash & Equivalents | 102.26 | 112.05 | 100.56 | 51.49 | 49.83 | 57.51 | |
Cash & Short-Term Investments | 102.26 | 112.05 | 100.56 | 51.49 | 49.83 | 57.51 | |
Cash Growth | 34.86% | 11.43% | 95.30% | 3.34% | -13.36% | -9.20% | |
Accounts Receivable | 42.69 | 12.8 | 10.99 | 10.98 | 39.41 | 3.67 | |
Other Receivables | 0.31 | 0.29 | - | - | - | - | |
Receivables | 43 | 13.09 | 10.99 | 10.98 | 39.41 | 3.67 | |
Prepaid Expenses | 5.03 | 0.2 | 0.89 | 0.75 | - | 0.17 | |
Total Current Assets | 150.29 | 125.34 | 112.44 | 63.22 | 89.24 | 61.36 | |
Long-Term Investments | 2,194 | 1,984 | 1,067 | 1,164 | 1,082 | 1,087 | |
Accounts Payable | 3.39 | 22.55 | 6.19 | - | 13.55 | 3.8 | |
Accrued Expenses | 26.07 | 22.42 | 16 | 15.12 | 10.38 | 10.32 | |
Other Current Liabilities | 8.7 | 7.83 | 6.59 | 7.92 | 3.69 | 3.68 | |
Total Current Liabilities | 38.16 | 52.81 | 28.78 | 23.04 | 27.61 | 17.81 | |
Long-Term Debt | 1,342 | 1,177 | 495.43 | 672.78 | 652.63 | 653.21 | |
Long-Term Deferred Tax Liabilities | 1.08 | 1.71 | 1.79 | 4.57 | - | - | |
Common Stock | 0.09 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | |
Additional Paid-In Capital | 1,059 | 976.74 | 765.19 | 618.03 | 538.81 | 538.15 | |
Retained Earnings | -96.38 | -99.53 | -111.64 | -90.98 | -48.24 | -60.92 | |
Total Liabilities & Equity | 2,344 | 2,109 | 1,180 | 1,227 | 1,171 | 1,148 | |
Total Debt | 1,342 | 1,177 | 495.43 | 672.78 | 652.63 | 653.21 | |
Net Cash (Debt) | -1,240 | -1,065 | -394.88 | -621.29 | -602.81 | -595.7 | |
Net Cash Per Share | -17.35 | -16.20 | -7.77 | -15.13 | -15.55 | -15.36 | |
Filing Date Shares Outstanding | 87.96 | 83.23 | 58.73 | 45.35 | 38.88 | 38.77 | |
Total Common Shares Outstanding | 84.86 | 77.58 | 58.73 | 45.35 | 38.88 | 38.77 | |
Working Capital | 112.13 | 72.54 | 83.66 | 40.19 | 61.63 | 43.55 | |
Book Value Per Share | 11.34 | 11.31 | 11.13 | 11.62 | 12.62 | 12.31 | |
Tangible Book Value | 962.65 | 877.29 | 653.61 | 527.09 | 490.61 | 477.27 | |
Tangible Book Value Per Share | 11.34 | 11.31 | 11.13 | 11.62 | 12.62 | 12.31 | |