Profusa, Inc. (PFSA)

Profusa Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	0.08	0.1	0.05	-
Revenue Growth (YoY)	150.00%	122.22%	-	-
Gross Profit	0.08	0.1	0.05	-
Selling, General & Admin	3.15	2.99	4.08	5.24
Research & Development	1.54	1.61	2.04	4.2
Operating Expenses	4.69	4.6	6.12	9.44
Operating Income	-4.61	-4.5	-6.07	-9.44
Interest Expense	-4.57	-4.42	-4.28	-6.27
Other Non Operating Income (Expenses)	-0	0.01	0.09	2.03
EBT Excluding Unusual Items	-9.19	-8.92	-10.26	-13.69
Other Unusual Items	-0.38	-0.31	-0.02	-6.53
Pretax Income	-9.56	-9.23	-10.28	-20.22
Net Income	-9.56	-9.23	-10.28	-20.22
Net Income to Common	-9.56	-9.23	-10.28	-20.22
Shares Outstanding (Basic)	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6
Shares Change (YoY)	0.23%	0.07%	0.56%	-
EPS (Basic)	-1.71	-1.65	-1.84	-3.63
EPS (Diluted)	-1.71	-1.65	-1.84	-3.63
Free Cash Flow	-1.86	-2.07	-4.4	-7.7
Free Cash Flow Per Share	-0.33	-0.37	-0.79	-1.38
Gross Margin	100.00%	100.00%	100.00%	-
Operating Margin	-6146.67%	-4500.00%	-13488.89%	-
Profit Margin	-12748.00%	-9230.00%	-22846.67%	-
Free Cash Flow Margin	-2481.33%	-2066.00%	-9786.67%	-
EBITDA	-	-	-5.99	-9.36
D&A For EBITDA	-	-	0.08	0.08
EBIT	-4.61	-4.5	-6.07	-9.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q