Precigen, Inc. (PGEN)
NASDAQ: PGEN · Real-Time Price · USD
4.270
+0.150 (3.64%)
At close: Apr 9, 2026, 4:00 PM EDT
4.333
+0.063 (1.48%)
After-hours: Apr 9, 2026, 4:02 PM EDT

Precigen Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-250.64-126.24-95.928.32-92.17
Depreciation & Amortization
3.24.536.6710.7713.76
Stock-Based Compensation
11.3910.0210.4310.7814.48
Other Adjustments
141.640.858.48-92.218.96
Change in Receivables
-3.20.4112.23-13.51-6.56
Changes in Inventories
-9.21----
Changes in Accounts Payable
8.771.55-2.420.380.42
Changes in Accrued Expenses
13.531.326.01-1.554.71
Changes in Unearned Revenue
-2.010.20.48-23.41.66
Changes in Other Operating Activities
-1.26-0.82-12.9115.39-1.03
Operating Cash Flow
-87.83-68.17-66.93-65.05-55.77
Capital Expenditures
-2-8.58-1.54-4.92-7.25
Sale of Property, Plant & Equipment
-0.060.10.593.01
Purchases of Investments
-208.01-187.21-185.03--174.22
Proceeds from Sale of Investments
208.47175.02183.3868.44100.17
Proceeds from Business Divestments
---162.31-
Other Investing Activities
----3.75
Investing Cash Flow
-1.54-20.71-3.09226.42-74.54
Long-Term Debt Issued
92.82----
Long-Term Debt Repaid
---43.22-155.29-0.47
Net Long-Term Debt Issued (Repaid)
92.82--43.22-155.29-0.47
Issuance of Common Stock
0.8531.5872.810121.65
Repurchase of Common Stock
-3.08----
Net Common Stock Issued (Repurchased)
-2.2331.5872.810121.65
Issuance of Preferred Stock
-0.5479---
Net Preferred Stock Issued (Repurchased)
-0.5479---
Financing Cash Flow
90.05110.5829.59-155.29121.19
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.04-0.03-0.32-0.830.22
Net Cash Flow
0.7221.67-40.755.25-8.91
Free Cash Flow
-89.83-76.76-68.47-69.97-63.02
FCF Margin
-927.57%-1955.59%-1099.86%-260.02%-441.70%
Free Cash Flow Per Share
-0.29-0.29-0.28-0.35-0.32
Levered Free Cash Flow
32.2-128.05-142.82-130.32-80.36
Unlevered Free Cash Flow
-99.48-134.95-102.98-78.89-79.55
Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q