| Cash & Equivalents | 297.26 | 381.39 | 155.39 | 183.26 | 287.5 | |
| Cash & Short-Term Investments | 297.26 | 381.39 | 155.39 | 183.26 | 287.5 | |
| Cash Growth | -22.06% | 145.45% | -15.21% | -36.26% | 17.94% | |
| Receivables | 38.8 | 1.64 | - | - | - | |
| Inventory | 3.21 | 1.21 | - | - | - | |
| Prepaid Expenses | 20.87 | 13.19 | 5.13 | 3.27 | 3.87 | |
| Total Current Assets | 360.13 | 397.43 | 160.51 | 186.53 | 291.37 | |
| Property, Plant & Equipment | 2.09 | 3.62 | 3.49 | 2.56 | 3.36 | |
| Other Long-Term Assets | 16.1 | 12.79 | 0.8 | 0.34 | 0.38 | |
| Accounts Payable | 10.51 | 12.6 | 10 | 5.15 | 16.78 | |
| Accrued Expenses | 54.94 | 18.34 | 15.53 | 13.28 | 30.92 | |
| Current Portion of Long-Term Debt | 19.78 | 7.11 | - | - | 7.35 | |
| Current Portion of Leases | 0.5 | 0.73 | 0.71 | 0.49 | 0.47 | |
| Total Current Liabilities | 85.73 | 38.78 | 26.24 | 18.92 | 55.52 | |
| Long-Term Debt | 534.67 | 437.66 | 204.79 | 89.67 | 39.63 | |
| Long-Term Leases | - | 0.46 | 1.1 | 1.18 | 1.56 | |
| Other Long-Term Liabilities | 11.5 | 9.7 | 7.5 | 7.5 | 4.13 | |
| Common Stock | 0.01 | 0.01 | 0 | 0 | 0 | |
| Additional Paid-In Capital | 1,009 | 855.92 | 652.28 | 601.52 | 579.76 | |
| Retained Earnings | -1,263 | -928.69 | -727.09 | -529.37 | -385.49 | |
| Total Liabilities & Equity | 378.32 | 413.84 | 164.81 | 189.43 | 295.11 | |
| Total Debt | 554.95 | 445.96 | 206.6 | 91.34 | 49.02 | |
| Net Cash (Debt) | -257.69 | -64.56 | -51.21 | 91.92 | 238.48 | |
| Net Cash Growth | - | - | - | -61.46% | 8.30% | |
| Net Cash Per Share | -4.08 | -1.26 | -1.31 | 2.48 | 7.18 | |
| Filing Date Shares Outstanding | 69.64 | 58.48 | 41.72 | 30.57 | 28.57 | |
| Total Common Shares Outstanding | 68.52 | 57.97 | 41.47 | 30.51 | 28.52 | |
| Working Capital | 274.41 | 358.65 | 134.28 | 167.61 | 235.84 | |
| Book Value Per Share | -3.70 | -1.26 | -1.80 | 2.36 | 6.81 | |
| Tangible Book Value | -253.58 | -72.76 | -74.81 | 72.16 | 194.27 | |
| Tangible Book Value Per Share | -3.70 | -1.26 | -1.80 | 2.36 | 6.81 | |
| Machinery | 4.16 | 4.05 | 2.16 | 1.43 | 1.26 | |
| Construction In Progress | - | - | 0.4 | - | - | |
| Leasehold Improvements | 0.16 | 0.14 | 0.12 | 0.08 | 0.05 | |