Phathom Pharmaceuticals, Inc. (PHAT)
NASDAQ: PHAT · Real-Time Price · USD
11.21
+0.06 (0.54%)
At close: Mar 20, 2026, 4:00 PM EDT
11.43
+0.22 (1.96%)
After-hours: Mar 20, 2026, 7:42 PM EDT

Phathom Pharmaceuticals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-221.25-334.33-201.59-197.72-143.88
Depreciation & Amortization
0.630.80.580.620.52
Stock-Based Compensation
28.7224.0545.0324.1316.81
Other Adjustments
37.558.0132.06215.41
Change in Receivables
-39.33-37.16-1.64--
Changes in Inventories
-11.78-6.14-9.44--
Changes in Accounts Payable
34.134.946.418.68-9.79
Changes in Accrued Expenses
0.120.570.29-1.03-18.43
Changes in Other Operating Activities
4.51-7.5-9.27-2.220.91
Operating Cash Flow
-166.78-266.77-137.58-146.53-148.46
Capital Expenditures
-0.23-0.14-1.63-1.04-0.33
Investing Cash Flow
-0.23-0.14-1.63-1.04-0.33
Long-Term Debt Issued
-59.439.32-96.89
Long-Term Debt Repaid
-----54.13
Net Long-Term Debt Issued (Repaid)
-59.439.32-42.76
Issuance of Common Stock
1.64123.37155.5924.61.94
Repurchase of Common Stock
-1.93----
Net Common Stock Issued (Repurchased)
-0.29123.37155.5924.61.94
Other Financing Activities
--172.6895.45-
Financing Cash Flow
-0.29182.77367.58120.0444.71
Net Cash Flow
-167.29-84.13228.37-27.53-104.08
Free Cash Flow
-167-266.91-139.21-147.57-148.79
FCF Margin
-95.37%-483.07%-20412.61%--
Free Cash Flow Per Share
-2.29-4.22-2.71-3.77-4.02
Levered Free Cash Flow
-193.89-252.4-175.34-192.71-128.24
Unlevered Free Cash Flow
-132.63-254.95-180.38-167.42-162.2
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q