| Net Income | 3,083 | 2,602 | 2,617 | 1,946 | 1,407 | |
| Depreciation & Amortization | 89.16 | 80.82 | 70.92 | 69.95 | 66.08 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 20.19 | |
| Loss (Gain) on Equity Investments | -41.64 | 0 | -1.53 | -15.09 | -1.38 | |
| Stock-Based Compensation | 54.69 | 48.2 | 42.99 | 36.75 | 32.84 | |
| Other Operating Activities | 172.21 | 145.96 | 174.67 | 134.53 | 158.17 | |
| Change in Inventory | -787.48 | -354.02 | -2,257 | -1,266 | 2.99 | |
| Change in Accounts Payable | -286.46 | -196.88 | -104.76 | 640.69 | 201.65 | |
| Change in Other Net Operating Assets | -602.95 | -129.7 | 125.55 | -542.72 | -103.04 | |
| Operating Cash Flow | 1,681 | 2,197 | 668.47 | 1,004 | 1,784 | |
| Operating Cash Flow Growth | -23.49% | 228.63% | -33.42% | -43.73% | 65.83% | |
| Capital Expenditures | -118.55 | -92.2 | -112.66 | -72.78 | -58.35 | |
| Cash Acquisitions | - | - | -10.4 | -10.4 | -83.25 | |
| Investment in Securities | -6.86 | -20.14 | -43 | -47.66 | 27.19 | |
| Other Investing Activities | 30.93 | -16.76 | -5.69 | 6.71 | 6.47 | |
| Investing Cash Flow | -94.48 | -129.1 | -171.74 | -124.13 | -107.95 | |
| Short-Term Debt Issued | 27.28 | - | 2,869 | 214.3 | 785.25 | |
| Total Debt Issued | 27.28 | - | 2,869 | 214.3 | 785.25 | |
| Short-Term Debt Repaid | - | -87.08 | -2,908 | - | -700 | |
| Long-Term Debt Repaid | -355.83 | -123.29 | -4.86 | -836.89 | -65.27 | |
| Total Debt Repaid | -355.83 | -210.37 | -2,913 | -836.89 | -765.27 | |
| Net Debt Issued (Repaid) | -328.55 | -210.37 | -44.27 | -622.59 | 19.98 | |
| Issuance of Common Stock | - | - | - | 0.01 | 0.11 | |
| Repurchase of Common Stock | -1,219 | -1,012 | -1,089 | -908.15 | -185.53 | |
| Common Dividends Paid | -167.71 | -142.46 | -144.12 | -147.83 | -130.18 | |
| Other Financing Activities | -66.97 | 51.78 | 41.65 | - | - | |
| Financing Cash Flow | -1,782 | -1,313 | -1,236 | -1,679 | -295.62 | |
| Net Cash Flow | -195.5 | 754.62 | -739.01 | -798.67 | 1,381 | |
| Free Cash Flow | 1,562 | 2,105 | 555.81 | 931.24 | 1,726 | |
| Free Cash Flow Growth | -25.77% | 278.65% | -40.32% | -46.05% | 69.57% | |
| Free Cash Flow Margin | 8.71% | 13.10% | 3.47% | 6.78% | 15.64% | |
| Free Cash Flow Per Share | 7.45 | 9.52 | 2.35 | 3.58 | 6.41 | |
| Cash Interest Paid | 26.05 | 10.79 | 1.8 | 10.86 | 3.06 | |
| Cash Income Tax Paid | 739.68 | 784.45 | 641.95 | 457.41 | 264.25 | |
| Levered Free Cash Flow | 934.48 | 1,515 | -24.47 | 221.54 | 1,102 | |
| Unlevered Free Cash Flow | 934.78 | 1,515 | -24.29 | 221.86 | 1,105 | |
| Change in Net Working Capital | 1,528 | 650.02 | 2,184 | 1,407 | 38.37 | |