Phoenix Asia Holdings Limited (PHOE)

Phoenix Asia Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	7.37	5.76	2.23
Revenue Growth (YoY)	28.06%	158.28%	-
Cost of Revenue	5.19	4.27	1.66
Gross Profit	2.18	1.48	0.57
Selling, General & Admin	0.88	0.25	0.19
Operating Expenses	0.88	0.25	0.19
Operating Income	1.3	1.23	0.38
Interest Expense	-0	-0	-0
Interest & Investment Income	0	0	-
Other Non Operating Income (Expenses)	-	-	0
EBT Excluding Unusual Items	1.3	1.23	0.38
Gain (Loss) on Sale of Assets	-	0.01	0
Other Unusual Items	-	-	0.01
Pretax Income	1.3	1.24	0.39
Income Tax Expense	0.27	0.18	0.04
Net Income	1.03	1.06	0.35
Net Income to Common	1.03	1.06	0.35
Net Income Growth	-2.86%	200.97%	-
Shares Outstanding (Basic)	18	16	16
Shares Outstanding (Diluted)	18	16	16
Shares Change (YoY)	12.54%	-	-
EPS (Basic)	0.06	0.07	0.02
EPS (Diluted)	0.06	0.07	0.02
EPS Growth	-13.69%	200.97%	-
Free Cash Flow	1.14	0.54	-0.08
Free Cash Flow Per Share	0.06	0.03	-0.01
Gross Margin	29.52%	25.79%	25.36%
Operating Margin	17.61%	21.42%	16.91%
Profit Margin	13.93%	18.36%	15.75%
Free Cash Flow Margin	15.46%	9.39%	-3.58%
EBITDA	1.33	1.25	0.4
EBITDA Margin	18.02%	21.74%	17.87%
D&A For EBITDA	0.03	0.02	0.02
EBIT	1.3	1.23	0.38
EBIT Margin	17.61%	21.42%	16.91%
Effective Tax Rate	20.87%	14.77%	10.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q