Net Income | 1.22 | 1.06 | 0.35 |
Depreciation & Amortization | 0.05 | 0.04 | 0.04 |
Loss (Gain) From Sale of Assets | - | -0.01 | -0 |
Provision & Write-off of Bad Debts | 0.06 | 0.01 | -0.06 |
Other Operating Activities | -0.01 | -0.05 | 0.04 |
Change in Accounts Receivable | -0.91 | -1.61 | -0.11 |
Change in Accounts Payable | -0.06 | 1.12 | -0.12 |
Change in Unearned Revenue | -0.03 | -0.03 | 0.03 |
Change in Income Taxes | 0.21 | 0.2 | 0.01 |
Change in Other Net Operating Assets | 0.07 | -0.18 | -0.24 |
Operating Cash Flow | 0.6 | 0.54 | -0.06 |
Capital Expenditures | -0 | - | -0.02 |
Sale of Property, Plant & Equipment | - | 0.01 | - |
Investing Cash Flow | -0 | 0.01 | -0.02 |
Long-Term Debt Repaid | - | -0.03 | -0.01 |
Net Debt Issued (Repaid) | -0.03 | -0.03 | -0.01 |
Financing Cash Flow | 0.34 | -0.03 | -0.01 |
Net Cash Flow | 0.94 | 0.51 | -0.09 |
Free Cash Flow | 0.59 | 0.54 | -0.08 |
Free Cash Flow Margin | 9.04% | 9.39% | -3.58% |
Free Cash Flow Per Share | 0.04 | 0.03 | -0.01 |
Cash Interest Paid | 0 | 0 | 0 |
Cash Income Tax Paid | 0.03 | 0.03 | - |
Levered Free Cash Flow | - | 0.37 | - |
Unlevered Free Cash Flow | - | 0.37 | - |
Change in Net Working Capital | - | 0.44 | - |