Phreesia, Inc. (PHR)
NYSE: PHR · Real-Time Price · USD
26.81
+1.03 (4.00%)
Jun 6, 2025, 4:00 PM - Market closed

Phreesia Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2018 - 2020
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2018 - 2020
Net Income
-42.72-58.53-136.89-176.15-118.16-27.29
Upgrade
Depreciation & Amortization
17.1317.6619.9619.3615.6410.02
Upgrade
Other Amortization
12.9412.2710.97.958.168.3
Upgrade
Stock-Based Compensation
67.3666.9871.6158.7836.1413.49
Upgrade
Other Operating Activities
0.650.493.673.82.082.46
Upgrade
Change in Accounts Receivable
-8.91-8.81-11.21-11.13-10.22-6.62
Upgrade
Change in Accounts Payable
-2.04-3.23-1.994.772.88-3.82
Upgrade
Change in Unearned Revenue
7.18.670.731.263.355.38
Upgrade
Change in Other Net Operating Assets
-3.55-3.1110.831.24-14.580.97
Upgrade
Operating Cash Flow
47.9532.38-32.38-90.12-74.712.89
Upgrade
Operating Cash Flow Growth
-----249.88%
Upgrade
Capital Expenditures
-11.34-8.71-5.81-4.73-18.42-11.24
Upgrade
Cash Acquisitions
---14.57--34.42-6.51
Upgrade
Sale (Purchase) of Intangibles
-14.7-15.38-19.29-21.47-12.39-7.33
Upgrade
Investing Cash Flow
-26.04-24.09-39.67-26.2-65.23-25.09
Upgrade
Short-Term Debt Issued
-----2.01
Upgrade
Long-Term Debt Issued
--1.69---
Upgrade
Total Debt Issued
--1.69--2.01
Upgrade
Long-Term Debt Repaid
--9.01-7.38-5.95-5.31-24.98
Upgrade
Net Debt Issued (Repaid)
-9.14-9.01-5.69-5.95-5.31-22.98
Upgrade
Issuance of Common Stock
3.573.934.164.92252.68179.19
Upgrade
Repurchase of Common Stock
---12.18-19.38-9-4.97
Upgrade
Other Financing Activities
-4.93-6.41-3.41-0.4-3.41-0.58
Upgrade
Financing Cash Flow
-10.5-11.49-17.12-20.8234.97150.66
Upgrade
Foreign Exchange Rate Adjustments
-0.07-0.11----
Upgrade
Net Cash Flow
11.34-3.3-89.16-137.1395.03128.47
Upgrade
Free Cash Flow
36.6223.67-38.18-94.86-93.13-8.35
Upgrade
Free Cash Flow Margin
8.43%5.64%-10.72%-33.77%-43.68%-5.62%
Upgrade
Free Cash Flow Per Share
0.630.41-0.70-1.81-1.87-0.21
Upgrade
Cash Interest Paid
2.042.191.310.760.81.47
Upgrade
Cash Income Tax Paid
2.033.070.040.040.050.06
Upgrade
Levered Free Cash Flow
35.2628.641.28-52.96-50.910.05
Upgrade
Unlevered Free Cash Flow
36.4229.872.12-52.39-50.470.72
Upgrade
Change in Net Working Capital
11.739.56-8.331.626.76-3.75
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q