Pharvaris Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	45.78	47.12	31.34	29.34	18.35	5.5
Research & Development	121.54	98.56	65.58	57.38	35.79	19.51
Total Operating Expenses	167.32	145.69	96.91	86.71	54.14	25.01
Operating Income	-167.32	-145.69	-96.91	-86.71	-54.14	-25.01
Interest Income	-	13.29	-2.91	11.06	11.48	-1.06
Interest Expense	-6.41	-	-	-	-	-
Total Non-Operating Income (Expense)	-6.41	13.29	-2.91	11.06	11.48	-1.06
Pretax Income	-162.16	-132.4	-99.83	-75.65	-42.66	-26.07
Provision for Income Taxes	-1.56	-1.83	-1.05	-0.68	-0.07	0.08
Net Income	-163.72	-134.22	-100.88	-76.33	-42.73	-25.99
Net Income to Common	-163.72	-134.22	-100.88	-76.33	-42.73	-25.99
Shares Outstanding (Basic)	54	54	38	34	30	5
Shares Outstanding (Diluted)	54	54	38	34	30	5
Shares Change (YoY)	41.86%	40.71%	14.31%	10.44%	527.05%	-53.81%
EPS (Basic)	-3.01	-2.48	-2.63	-2.27	-1.40	-5.36
EPS (Diluted)	-3.01	-2.48	-2.63	-2.27	-1.40	-5.36
Free Cash Flow	-134.4	-120.67	-93.14	-67.29	-44.73	-21.54
Free Cash Flow Per Share	-	-2.23	-2.43	-2.00	-1.47	-4.44
EBITDA	-166.91	-145.42	-96.66	-86.56	-54.06	-25
EBIT	-167.32	-145.69	-96.91	-86.71	-54.14	-25.01
Effective Tax Rate	0.96%	1.38%	1.05%	0.90%	0.16%	-0.32%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q