Property, Plant & Equipment | 447.21 | 445.03 | 478.7 | 428.99 | 219.34 | |
Cash & Equivalents | 1.58 | 4.02 | 9.02 | 8.85 | 1.89 | |
Accounts Receivable | 3 | 2.22 | 2.84 | 3.18 | 2.33 | |
Other Intangible Assets | 43.93 | 49.29 | 60.43 | 58.82 | 36.88 | |
Loans Receivable Current | 89.63 | 35.08 | - | - | - | |
Restricted Cash | 6.37 | 9.71 | 4.03 | 0.65 | - | |
Other Current Assets | 4.34 | 7.07 | 2.26 | 2.46 | 1.15 | |
Trading Asset Securities | 8.09 | 10.96 | 14.63 | 2.1 | - | |
Deferred Long-Term Charges | 0.85 | 1.19 | 1.52 | 0.47 | 0.65 | |
Current Portion of Long-Term Debt | - | 0.13 | 0.03 | 0.17 | 0.48 | |
Current Portion of Leases | 3.23 | 1.45 | 1.66 | - | - | |
Long-Term Debt | 301.47 | 275.68 | 267.12 | 267.74 | 106.81 | |
Accounts Payable | 0.04 | 0.03 | 0.02 | 0.21 | 0.45 | |
Accrued Expenses | 4.43 | 3.5 | 2.6 | 1.59 | 1.11 | |
Other Current Liabilities | - | - | 0.1 | 0.39 | -0.05 | |
Long-Term Unearned Revenue | 2.41 | 2.63 | 1.48 | 2.03 | 1.06 | |
Other Long-Term Liabilities | 16.92 | 5.52 | 5.05 | 5.48 | 3.3 | |
Common Stock | 0.15 | 0.14 | 0.13 | 0.11 | 0.08 | |
Additional Paid-In Capital | 261.83 | 243.69 | 236.84 | 200.91 | 132.88 | |
Distributions in Excess of Earnings | - | - | - | -6.42 | -5.71 | |
Retained Earnings | -15.72 | -2.36 | 10.04 | - | - | |
Comprehensive Income & Other | 6.77 | 9.28 | 14.6 | 1.92 | -0.48 | |
Total Common Equity | 253.03 | 250.74 | 261.62 | 196.52 | 126.76 | |
Minority Interest | 23.47 | 24.87 | 33.76 | 31.38 | 22.33 | |
Total Liabilities & Equity | 605 | 564.56 | 573.43 | 505.51 | 262.24 | |
Total Debt | 304.7 | 277.27 | 268.8 | 267.91 | 107.29 | |
Net Cash / Debt | -295.03 | -262.29 | -245.15 | -256.97 | -105.4 | |
Net Cash Per Share | -19.56 | -16.86 | -17.92 | -22.85 | -11.96 | |
Filing Date Shares Outstanding | 14.69 | 13.62 | 14.06 | 11.67 | 7.46 | |
Total Common Shares Outstanding | 14.69 | 13.66 | 13.39 | 11.45 | 7.46 | |
Book Value Per Share | 17.22 | 18.36 | 19.53 | 17.16 | 16.99 | |
Tangible Book Value | 209.1 | 201.45 | 201.19 | 137.7 | 89.88 | |
Tangible Book Value Per Share | 14.23 | 14.75 | 15.02 | 12.02 | 12.05 | |
Land | 147.91 | 149.31 | 176.86 | 178.17 | 83.21 | |
Buildings | 341.96 | 328.99 | 322.51 | 266.24 | 142.68 | |