| - | 482.83 | 383.1 | 365.62 | 970.97 |
| - | 425.73 | 434.56 | 339.98 | 348.97 |
| - | 174.49 | 212 | 300.46 | 254.13 |
| - | 142.71 | 49.48 | 63.31 | 63.44 |
Property, Plant & Equipment | - | 126.02 | 130.16 | 155.95 | 123.1 |
| - | 312.02 | 301.76 | 301.15 | 227.51 |
| - | 107.5 | 116.2 | 135.64 | 119.78 |
Investments in Debt & Equity Securities | - | 267.6 | 286.16 | 274.4 | 239.99 |
| - | 26.48 | 22.4 | 18.66 | 18.99 |
Long-Term Deferred Tax Assets | - | 161.58 | 179.21 | 191 | 158.2 |
| - | 28.97 | 25.97 | 35.37 | 40.23 |
|
| - | 5.86 | 0.98 | 4.62 | 13.25 |
| - | 563.09 | 486.15 | 565.74 | 900.08 |
| - | 12.38 | 34.19 | 5.15 | 4.22 |
Current Portion of Leases | - | 27.52 | - | - | - |
Other Current Liabilities | - | - | - | 117.25 | 206.29 |
| - | - | - | 125 | 125 |
| - | 61.3 | 93.73 | 109.77 | 89.63 |
Other Long-Term Liabilities | - | 170.02 | 226.47 | - | - |
|
| - | 0.2 | 0.2 | 0.2 | 0.2 |
Additional Paid-In Capital | - | 981.72 | 988.14 | 1,045 | 925.39 |
| - | 561.75 | 454.36 | 453.31 | 450.17 |
Comprehensive Income & Other | - | -1.18 | -0.89 | -2.5 | -0.96 |
| 1,283 | 1,228 | 1,085 | 1,054 | 1,062 |
| - | 187.94 | 213.98 | 199.96 | 164.65 |
|
Total Liabilities & Equity | - | 2,256 | 2,141 | 2,182 | 2,565 |
| 115.14 | 101.2 | 127.92 | 239.92 | 218.84 |
| 444.88 | 807.36 | 689.74 | 465.68 | 1,101 |
| -44.90% | 17.05% | 48.11% | -57.71% | 80.62% |
| 25.01 | 45.63 | 40.05 | 27.45 | 64.94 |
Filing Date Shares Outstanding | 16.9 | 17.73 | 15.2 | 13.67 | 14.13 |
Total Common Shares Outstanding | 16.9 | 16.11 | 15.2 | 13.67 | 14.13 |
| - | 643.39 | 580.22 | 395.28 | 532.67 |
| 76.68 | 76.21 | 71.41 | 77.09 | 75.18 |
| 860.22 | 808.3 | 667.54 | 617.29 | 714.92 |
Tangible Book Value Per Share | 51.42 | 50.17 | 43.92 | 45.15 | 50.60 |