ShiftPixy, Inc. (PIXY)

ShiftPixy Income Statement

Financials in millions USD. Fiscal year is September - August.

Year Ending	TTM	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020	Aug 31, 2019
Revenue	15.02	17.13	36	23.42	8.64	10.45
Revenue Growth (YoY)	-27.85%	-52.42%	53.72%	171.00%	-17.31%	474.55%
Cost of Revenue	14.43	16.25	34.23	23.1	7.69	8.54
Gross Profit	0.58	0.88	1.78	0.32	0.96	1.91
Selling, General & Admin	27.59	26.51	30.46	19.29	11.41	11.32
Research & Development	0.04	0.26	2.53	3.76	2.24	1.21
Other Operating Expenses	7.28	8.06	12.03	4.62	8.89	4.95
Operating Expenses	34.91	34.84	45.02	27.67	22.54	17.47
Operating Income	-34.32	-33.96	-43.24	-27.35	-21.58	-15.56
Interest Expense / Income	-0.58	0	0	0.01	2.53	8.51
Other Expense / Income	63.35	-0.34	0.79	2.48	51.24	-5.98
Pretax Income	-97.09	-33.61	-44.03	-29.83	-75.35	-18.08
Income Tax	0.01	0.01	-0.04	0.04	0	0
Net Income	-97.1	-33.63	-44	-29.88	-75.35	-18.08
Preferred Dividends	67.44	127.15	15.7	0	0	0
Net Income Common	-164.54	-160.77	-59.7	-29.88	-75.35	-18.08
Shares Outstanding (Basic)	6	1	0	0	0	0
Shares Outstanding (Diluted)	6	1	0	0	0	0
Shares Change	1434.37%	3107.25%	19.39%	85.05%	2126.69%	13.67%
EPS (Basic)	33.77	-298.82	-3558.75	-2128.08	-9912.00	-53064.00
EPS (Diluted)	33.77	-298.82	-3558.75	-2128.08	-9912.00	-53064.00
Free Cash Flow	-8.81	-9.59	-18.01	-24.08	-7.62	-3.25
Free Cash Flow Per Share	-1.37	-17.82	-1073.86	-1713.61	-1003.32	-9547.51
Gross Margin	3.88%	5.13%	4.93%	1.37%	11.07%	18.30%
Operating Margin	-228.57%	-198.24%	-120.12%	-116.76%	-249.69%	-148.85%
Profit Margin	-1095.72%	-938.59%	-165.82%	-127.57%	-871.87%	-173.02%
Free Cash Flow Margin	-58.68%	-55.98%	-50.04%	-102.81%	-88.15%	-31.13%
EBITDA	-96.28	-32.38	-43.14	-29.47	-72.55	-9.38
EBITDA Margin	-641.16%	-189.02%	-119.83%	-125.84%	-839.50%	-89.76%
Depreciation & Amortization	1.39	1.24	0.89	0.36	0.27	0.19
EBIT	-97.67	-33.61	-44.03	-29.83	-72.82	-9.58
EBIT Margin	-650.40%	-196.23%	-122.31%	-127.37%	-842.65%	-91.62%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).