PJT Partners Inc. (PJT)

PJT Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,153	1,026	991.95	1,052	717.64
Revenue Growth (YoY)	12.45%	3.38%	-5.74%	46.63%	23.68%
Gross Profit	1,153	1,026	991.95	1,052	717.64
Selling, General & Admin	930.73	778.9	730.81	762.7	594.57
Other Operating Expenses	44.84	45.14	41.69	41.64	40.88
Operating Expenses	975.57	824.03	772.5	804.34	635.45
Operating Income	177.61	201.47	219.45	247.96	82.19
Other Expense / Income	63.88	74.24	83.79	94.88	34.23
Pretax Income	113.73	127.23	135.66	153.08	47.97
Income Tax	31.93	36.7	29.49	35.54	18.4
Net Income	81.8	90.53	106.17	117.55	29.56
Net Income Growth	-9.65%	-14.73%	-9.68%	297.64%	8.80%
Shares Outstanding (Basic)	25	25	25	24	24
Shares Outstanding (Diluted)	42	27	42	43	25
Shares Change	57.35%	-37.16%	-1.78%	72.41%	3.14%
EPS (Basic)	3.24	3.61	4.25	4.80	1.23
EPS (Diluted)	3.12	3.51	3.99	4.40	1.21
EPS Growth	-11.11%	-12.03%	-9.32%	263.64%	4.31%
Free Cash Flow	437.61	239.3	117.69	460.59	202.45
Free Cash Flow Per Share	17.33	9.54	4.71	18.80	8.43
Dividend Per Share	1.000	1.000	3.200	0.200	0.200
Dividend Growth	0%	-68.75%	1500.00%	0%	0%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	15.40%	19.65%	22.12%	23.56%	11.45%
Profit Margin	7.09%	8.83%	10.70%	11.17%	4.12%
Free Cash Flow Margin	37.95%	23.33%	11.86%	43.77%	28.21%
Effective Tax Rate	28.07%	28.84%	21.74%	23.21%	38.37%
EBITDA	150.39	163.44	170.59	189.44	80.77
EBITDA Margin	13.04%	15.94%	17.20%	18.00%	11.26%
Depreciation & Amortization	36.66	36.21	34.93	36.36	32.81
EBIT	113.73	127.23	135.66	153.08	47.97
EBIT Margin	9.86%	12.41%	13.68%	14.55%	6.68%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).