PJT Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	1,682	1,460	1,129	1,016	979.42
Net Interest Income	31.73	32.92	23.93	9.12	12.53
Net Interest Income Growth	-3.59%	37.58%	162.36%	-27.22%	-29.52%
Revenue	1,714	1,493	1,153	1,026	991.95
Revenue Growth (YoY)	14.77%	29.48%	12.45%	3.38%	-5.74%
Cost of Revenue	1,158	1,032	805.39	669.14	640.04
Gross Profit	555.72	461.11	347.8	356.36	351.91
Selling, General & Admin	179.52	158.46	135.95	109.75	90.77
Depreciation & Amortization Expenses	13.34	12.8	14.05	15.48	15.75
Other Operating Expenses	19.94	19.28	20.19	29.66	25.94
Operating Income	342.92	270.57	177.61	201.47	219.45
Pretax Income	342.92	270.57	177.61	201.47	219.45
Provision for Income Taxes	33.18	32.1	31.93	36.7	29.49
Net Income	180.12	134.39	81.8	90.53	106.17
Minority Interest in Earnings	129.62	104.08	63.88	74.24	83.79
Net Income to Common	180.12	134.39	81.8	90.53	106.17
Net Income Growth	34.02%	64.30%	-9.65%	-14.73%	-9.68%
Shares Outstanding (Basic)	26	25	25	25	25
Shares Outstanding (Diluted)	29	44	42	26	42
Shares Change (YoY)	-35.13%	5.31%	62.38%	-39.11%	58.55%
EPS (Basic)	7.00	5.28	3.24	3.61	4.25
EPS (Diluted)	6.68	4.92	3.12	3.51	3.99
EPS Growth	35.77%	57.69%	-11.11%	-12.03%	-9.32%
Shares Outstanding	24.31	23.69	24.19	24.48	24.32
Free Cash Flow	480.44	527.65	437.61	239.3	117.69
Free Cash Flow Growth	-8.95%	20.58%	82.87%	103.33%	-74.45%
Free Cash Flow Per Share	16.79	11.96	10.45	9.28	2.78
Dividends Per Share	1.000	1.000	1.000	1.000	0.200
Dividend Growth	-	-	-	400.00%	-
Gross Margin	32.43%	30.88%	30.16%	34.75%	35.48%
Operating Margin	20.01%	18.12%	15.40%	19.65%	22.12%
Profit Margin	18.07%	15.97%	12.63%	16.07%	19.15%
FCF Margin	28.04%	35.34%	37.95%	23.33%	11.86%
EBITDA	374.17	299.24	214.27	237.68	254.37
EBITDA Margin	21.83%	20.04%	18.58%	23.18%	25.64%
EBIT	342.92	270.57	177.61	201.47	219.45
EBIT Margin	20.01%	18.12%	15.40%	19.65%	22.12%
Effective Tax Rate	9.68%	11.86%	17.98%	18.22%	13.44%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q