| 538.86 | 483.88 | 355.54 | 173.24 | 200.48 |
Cash & Short-Term Investments | 538.86 | 483.88 | 355.54 | 173.24 | 200.48 |
| 11.36% | 36.09% | 105.24% | -13.59% | -33.06% |
| 404.32 | 320.78 | 263.53 | 317.75 | 289.27 |
| 943.18 | 804.66 | 619.07 | 490.99 | 489.75 |
Net Property, Plant & Equipment | 399.99 | 335.04 | 325.1 | 149.72 | 175.06 |
| 7.45 | 13.03 | 12.96 | 17.88 | 24.39 |
| 191.61 | 191.61 | 172.73 | 172.73 | 172.73 |
| 46.94 | 62.91 | 81.38 | 50.24 | - |
| 254.07 | 228.08 | 223.74 | 169.1 | 125.7 |
|
| 34.05 | 33.62 | 22.3 | 24.78 | 23.75 |
| 342.35 | 299.26 | 174.4 | 83.92 | 121.72 |
| 8.37 | 9.6 | 10.27 | 13 | 12.95 |
Other Current Liabilities | 5.23 | 7.35 | 6.57 | 3.45 | 3.49 |
Total Current Liabilities | 390 | 349.83 | 213.54 | 125.15 | 161.91 |
| 413.92 | 354.52 | 330.6 | 135.63 | 157.01 |
Other Long-Term Liabilities | 30.29 | 29.34 | 29.67 | 30.32 | 31.13 |
Total Long-Term Liabilities | 444.21 | 383.86 | 360.27 | 165.94 | 188.14 |
|
| 0.36 | 0.34 | 0.32 | 0.31 | 0.29 |
| -924.19 | -728.96 | -493.22 | -376.48 | -267 |
Additional Paid-in Capital | 845.06 | 688.7 | 619.7 | 502.59 | 391.24 |
Accumulated Other Comprehensive Income | 2.83 | -1.66 | -0.47 | -2.27 | 0.63 |
| 384.19 | 228.59 | 118.33 | 60.97 | -4.93 |
Total Common Shareholders' Equity | 308.25 | 187.01 | 244.67 | 185.11 | 120.23 |
| 700.8 | 714.63 | 616.5 | 574.45 | 517.34 |
| 1,009 | 901.64 | 861.16 | 759.56 | 637.57 |
Total Liabilities & Equity | 1,843 | 1,635 | 1,435 | 1,051 | 987.63 |
| 413.92 | 354.52 | 330.6 | 135.63 | 157.01 |
| 124.94 | 129.36 | 24.94 | 37.61 | 43.47 |
| -3.42% | 418.61% | -33.68% | -13.48% | -65.83% |
| 4.37 | 2.93 | 0.60 | - | 1.03 |
| 308.25 | 187.01 | 244.67 | 185.11 | 120.23 |
| 10.77 | 4.24 | 5.84 | - | 2.84 |
| 109.18 | -17.63 | 58.98 | -5.5 | -76.88 |
Tangible Book Value Per Share | 3.82 | -0.40 | 1.41 | - | -1.81 |