| 125.25 | 117.83 | 106.06 | 82.9 | 80.64 | 82.34 | |
Interest Income on Investments | 9.07 | 7.28 | 6.64 | 4.58 | 1.43 | 2.2 | |
| 134.32 | 125.11 | 112.7 | 87.48 | 82.07 | 84.54 | |
Interest Paid on Deposits | 60.48 | 57.31 | 41.26 | 11.07 | 9.75 | 17.71 | |
Interest Paid on Borrowings | 9.01 | 9.09 | 7.23 | 3.09 | 3.2 | 4.18 | |
| 69.5 | 66.41 | 48.49 | 14.16 | 12.96 | 21.89 | |
| 64.82 | 58.71 | 64.21 | 73.33 | 69.12 | 62.65 | |
Net Interest Income Growth (YoY) | 8.82% | -8.57% | -12.43% | 6.09% | 10.33% | 10.13% | |
Other Non-Interest Income | 2.41 | 2.89 | 2.78 | 3.03 | 2.86 | 2.03 | |
Total Non-Interest Income | 3.68 | 4.3 | 6.69 | 8.38 | 8.8 | 4.18 | |
Non-Interest Income Growth (YoY) | -34.10% | -35.73% | -20.16% | -4.74% | 110.35% | 8.96% | |
Revenues Before Loan Losses | 68.5 | 63.01 | 70.91 | 81.71 | 77.92 | 66.83 | |
Provision for Loan Losses | 1.62 | 0.73 | -2.05 | 1.8 | 0.5 | 7.65 | |
| 66.88 | 62.28 | 72.96 | 79.91 | 77.42 | 59.18 | |
| 3.52% | -14.63% | -8.70% | 3.22% | 30.81% | 2.00% | |
Salaries and Employee Benefits | 12.71 | 12.43 | 11.94 | 10.49 | 9.5 | 10.35 | |
| 2.46 | 2.41 | 2.42 | 2.52 | 2.38 | 2.03 | |
Federal Deposit Insurance | 1.39 | 1.31 | 1.29 | 1.05 | 1.1 | 0.81 | |
Selling, General & Administrative | 5.2 | 4.62 | 4.3 | 3.89 | 5.26 | 3.54 | |
Other Non-Interest Expense | 4.21 | 4.38 | 4.98 | 5.39 | 3.97 | 3.3 | |
Total Non-Interest Expense | 26.43 | 25.98 | 25.77 | 23.83 | 22.5 | 20.3 | |
EBT Excluding Unusual Items | 40.45 | 36.3 | 47.19 | 56.08 | 54.91 | 38.89 | |
| - | - | -9.5 | - | - | - | |
| 40.45 | 36.3 | 37.69 | 56.08 | 54.91 | 38.89 | |
| 9.48 | 8.79 | 9.23 | 14.25 | 13.94 | 10.01 | |
Earnings From Continuing Operations | 30.97 | 27.51 | 28.46 | 41.82 | 40.98 | 28.88 | |
Minority Interest in Earnings | - | - | - | - | -0.22 | -0.45 | |
| 30.97 | 27.51 | 28.46 | 41.82 | 40.76 | 28.43 | |
Preferred Dividends & Other Adjustments | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | |
| 30.95 | 27.49 | 28.44 | 41.8 | 40.73 | 28.4 | |
| 42.00% | -3.34% | -31.95% | 2.61% | 43.38% | -4.74% | |
| 12 | 12 | 12 | 12 | 12 | 12 | |
Diluted Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 | |
| -0.41% | 0.02% | -0.32% | 0.45% | 1.09% | -0.18% | |
| 2.60 | 2.30 | 2.38 | 3.51 | 3.43 | 2.40 | |
| 2.56 | 2.27 | 2.35 | 3.44 | 3.36 | 2.37 | |
| 42.58% | -3.36% | -31.73% | 2.15% | 41.83% | -4.56% | |
| 0.720 | 0.720 | 0.720 | 0.680 | 0.640 | 0.640 | |
| - | - | 5.88% | 6.25% | - | 13.56% | |
| 23.44% | 24.20% | 24.48% | 25.42% | 25.38% | 25.74% | |