Net Income | 27.51 | 28.46 | 41.82 | 40.76 | 28.43 | |
Depreciation & Amortization | 0.57 | 0.46 | 0.65 | 0.69 | 0.59 | |
Gain (Loss) on Sale of Assets | - | -0.04 | -0.33 | -0.06 | 0.33 | |
Gain (Loss) on Sale of Investments | -0.05 | -0.04 | -0.01 | 0.04 | 0.05 | |
Total Asset Writedown | - | - | - | - | 0.04 | |
Provision for Credit Losses | 0.73 | -2.05 | 1.8 | 0.5 | 7.65 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.02 | - | 0.1 | 0.21 | - | |
Accrued Interest Receivable | 2.39 | -4.96 | -0.73 | -1.06 | -1.88 | |
Other Operating Activities | -0.53 | -0.14 | -1.89 | 0.72 | -2.44 | |
Operating Cash Flow | 35.16 | 23.02 | 43.45 | 38.64 | 36.52 | |
Operating Cash Flow Growth | 52.74% | -47.02% | 12.45% | 5.82% | 6.05% | |
Capital Expenditures | -0.12 | - | -0.15 | -0.06 | -0.25 | |
Sale of Property, Plant and Equipment | - | 0.11 | - | - | - | |
Investment in Securities | 1.76 | 2.56 | 3.5 | -2.5 | 7.17 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -80.73 | -35.99 | -268.42 | 79 | -144.82 | |
Other Investing Activities | -0.98 | -1.73 | -0.3 | 2.4 | -0.1 | |
Investing Cash Flow | -80.07 | -34.89 | -262.94 | 79.19 | -133.79 | |
Long-Term Debt Issued | 95 | 95 | 63.15 | - | 119.08 | |
Long-Term Debt Repaid | -75 | -53.15 | -58.15 | -146.53 | - | |
Net Debt Issued (Repaid) | 20 | 41.85 | 5 | -146.53 | 119.08 | |
Issuance of Common Stock | 0.71 | 0.03 | 0.41 | 0.2 | - | |
Repurchase of Common Stock | -4.26 | - | - | - | - | |
Common Dividends Paid | -8.58 | -8.6 | - | - | - | |
Preferred Dividends Paid | -0.02 | -0.03 | - | - | - | |
Total Dividends Paid | -8.6 | -8.63 | -7.89 | -7.63 | -7.44 | |
Net Increase (Decrease) in Deposit Accounts | 78.22 | -23.15 | -192.43 | 175.97 | 253.22 | |
Other Financing Activities | -0 | - | - | -1.89 | -0.59 | |
Financing Cash Flow | 86.06 | 10.1 | -194.91 | 20.12 | 364.26 | |
Net Cash Flow | 41.15 | -1.77 | -414.4 | 137.95 | 266.99 | |
Free Cash Flow | 35.04 | 23.02 | 43.3 | 38.58 | 36.27 | |
Free Cash Flow Growth | 52.22% | -46.84% | 12.24% | 6.37% | 7.17% | |
Free Cash Flow Margin | 56.26% | 31.55% | 54.19% | 49.83% | 61.28% | |
Free Cash Flow Per Share | 2.89 | 1.90 | 3.56 | 3.18 | 3.02 | |
Cash Interest Paid | 62.58 | 47.01 | 13.1 | 13.69 | 21.82 | |
Cash Income Tax Paid | 4.54 | 14.68 | 13.92 | 16.81 | 9.36 | |