Home » Stocks » PerkinElmer » Financials » Income Statement

PerkinElmer, Inc. (United States) (PKI)

Stock Price: $118.20 USD -1.29 (-1.08%)
Updated Sep 18, 2020 4:04 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue2,8842,7782,2572,1162,1052,0702,1582,1051,9191,7021,5511,6601,7291,4781,4741,4291,3451,5011,5251,5381,0518549271,4271,420
Revenue Growth3.8%23.08%6.69%0.51%1.69%-4.07%2.49%9.73%12.74%9.74%-6.56%-4%17%0.26%3.13%6.29%-10.42%-1.6%-0.82%46.36%22.99%-7.88%-35.02%0.54%-
Cost of Revenue1,4881,4371,1831,1011,1411,1351,1811,1441,0719438509261,0168698598467818998498926255516071,0491,052
Gross Profit1,3961,3411,0741,014964935976962848759701734713609615583563602676646426303321379368
Selling, General & Admin815812626590587648582627624487477486441370365362365431377364291204221248242
Research & Development18919413912411310813213211694.8190.4993.0310693.4587.5782.3676.8184.9615210089.9348.3344.5442.8442.38
Other Operating Expenses29.4311.1412.665.1213.5513.3334.0599.2016.4618.9617.996.67-0.96-0.3922.070.00-2.7964.0050.9338.6132.6857.4335.760.000.00
Operating Expenses1,0341,017778720713770748858757601585586547464475445439580579503413309301291285
Operating Income36232429629525116522810391.1315811614816614513913812422.6496.5314212.74-6.1019.4687.6382.67
Interest Expense / Income12566.20-1.1050.5142.1241.1464.1147.9626.77-8.3815.7944.0416.882.6774.2938.3353.5132.86-------
Other Expense / Income0.000.86-180-18.59-35.18-40.5212.162.17-6.48-349-8.62-33.400.86-7.20-203-19.76-4.681452.97-4.78-146-147-24.131.60-17.12
Pretax Income23725747726324416415252.9970.8451510913714815026812075.65-15593.5614715914143.5986.0399.80
Income Tax9.5818.9018428.3631.566.61-15.69-16.9563.1812426.7010.5816.4830.170.1323.4722.69-3.4959.0556.384.5939.339.9025.8731.76
Net Income22823829323421215816769.947.6639182.0812613212026896.0452.96-15234.5190.5215410233.6960.1668.04
Shares Outstanding (Basic)11111111011011211311211511311811711811912313112812712610299.8492.3489.4290.66--
Shares Change-0.12%0.92%0.62%-2.13%-0.91%0.51%-2.08%1.5%-4.2%1.1%-1.14%-0.36%-3.61%-5.99%2.11%0.98%0.4%24.27%1.83%8.12%3.27%-1.37%---
EPS (Basic)2.062.152.672.141.891.401.490.610.073.340.711.071.110.962.070.750.42-1.210.330.921.691.130.370.640.66
EPS (Diluted)2.042.132.642.121.871.391.470.610.073.310.701.071.090.952.040.740.41-1.210.320.891.661.110.370.640.66
EPS Growth-4.23%-19.32%24.53%13.37%34.53%-5.44%140.98%771.43%-97.89%372.86%-34.58%-1.83%14.74%-53.43%175.68%80.49%---64.04%-46.39%49.55%200%-41.73%-3.79%-
Free Cash Flow Per Share2.581.962.262.912.312.281.530.961.721.201.061.551.440.771.471.471.240.550.991.290.880.28-0.14--
Dividend Per Share0.280.280.350.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.280.29
Dividend Growth0%-20%25%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-1.75%-
Gross Margin48.4%48.3%47.6%47.9%45.8%45.2%45.2%45.7%44.2%44.6%45.2%44.2%41.2%41.2%41.7%40.8%41.9%40.1%44.3%42%40.6%35.5%34.6%26.5%25.9%
Operating Margin12.6%11.7%13.1%13.9%11.9%8.0%10.6%4.9%4.7%9.3%7.5%8.9%9.6%9.8%9.5%9.7%9.3%1.5%6.3%9.2%1.2%-0.7%2.1%6.1%5.8%
Profit Margin7.9%8.6%13%11.1%10.1%7.6%7.7%3.3%0.4%23%5.3%7.6%7.6%8.1%18.2%6.7%3.9%-10.1%2.3%5.9%14.7%11.9%3.6%4.2%4.8%
FCF Margin10.0%7.8%11.0%15.1%12.3%12.4%8.0%5.2%10.2%8.3%7.9%11.0%9.9%6.4%13.1%13.2%11.7%4.6%6.6%8.4%7.7%2.9%-1.4%0.0%6.2%
Effective Tax Rate4.0%7.4%38.6%10.8%12.9%4.0%--89.2%24.0%24.5%7.7%11.1%20.1%0.0%19.6%30.0%-63.1%38.4%2.9%27.8%22.7%30.1%31.8%
EBITDA576504581413391316343226209595205258242220410225200-46.7318222121819086.29127139
EBITDA Margin20%18.1%25.7%19.5%18.6%15.3%15.9%10.7%10.9%35%13.2%15.6%14%14.9%27.8%15.8%14.8%-3.1%11.9%14.4%20.7%22.2%9.3%8.9%9.8%
EBIT36232347631328620621610197.61506125181165152343158129-12393.5614715914143.5986.0399.80
EBIT Margin12.6%11.6%21.1%14.8%13.6%9.9%10.0%4.8%5.1%29.7%8.0%10.9%9.5%10.3%23.2%11.0%9.6%-8.2%6.1%9.6%15.1%16.5%4.7%6.0%7.0%