Peakstone Realty Trust (PKST)
NYSE: PKST · Real-Time Price · USD
12.88
+0.14 (1.13%)
Nov 21, 2024, 2:10 PM EST - Market open

Peakstone Realty Trust Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-43.03-550.58-401.8511.33-4.2532.98
Upgrade
Depreciation & Amortization
61.8672.14112.11124.9791.477.14
Upgrade
Other Amortization
37.4744.3783.6588.1969.9778.65
Upgrade
Gain (Loss) on Sale of Assets
-29.75-29.16139.280.26-6.74-31.4
Upgrade
Gain (Loss) on Sale of Investments
-0.370.140.320.254.610.43
Upgrade
Asset Writedown
83.54425.54262.854.2423.4730.73
Upgrade
Stock-Based Compensation
8.8412.049.577.474.112.62
Upgrade
Income (Loss) on Equity Investments
-176.7710.98-0.012.075.31
Upgrade
Change in Other Net Operating Assets
-15.850.23-11.35-22.085.04-13.19
Upgrade
Other Operating Activities
-9.36-62.34-52.89-9.64-25.15-22.41
Upgrade
Operating Cash Flow
93.3489.15152.68204.98164.54160.85
Upgrade
Operating Cash Flow Growth
22.65%-41.61%-25.52%24.58%2.29%33.09%
Upgrade
Acquisition of Real Estate Assets
-10.81-16.32-17.49-49.26-75.52-86.17
Upgrade
Sale of Real Estate Assets
132.61325.161,12122.4151.69139.45
Upgrade
Net Sale / Acq. of Real Estate Assets
121.8308.841,103-26.85-23.8353.28
Upgrade
Cash Acquisition
----36.75-25.32
Upgrade
Investment in Marketable & Equity Securities
-0.11-0.28-4.7-0.29-0.666.18
Upgrade
Other Investing Activities
---0.271.08-0.481.04
Upgrade
Investing Cash Flow
121.69308.561,098-62.81-24.9785.82
Upgrade
Long-Term Debt Issued
-400-400215942.85
Upgrade
Total Debt Issued
-400-400215942.85
Upgrade
Long-Term Debt Repaid
--448.58-1,052-426.68-60.36-826.02
Upgrade
Total Debt Repaid
-265.63-448.58-1,052-426.68-60.36-826.02
Upgrade
Net Debt Issued (Repaid)
-265.63-48.58-1,052-26.68154.64116.84
Upgrade
Issuance of Common Stock
----4.78.83
Upgrade
Repurchase of Common Stock
-1.25-7.07-8.81-28.39-108.57-200.01
Upgrade
Preferred Share Repurchases
--125----
Upgrade
Common Dividends Paid
-32.94-40.81-114.11-82.98-72.14-90.12
Upgrade
Preferred Dividends Paid
--4.89-10.06-9.54-8.4-8.19
Upgrade
Total Dividends Paid
-32.94-45.7-124.17-92.52-80.54-98.3
Upgrade
Other Financing Activities
-18.57-8.3-13.9-11.75-19.75-25.04
Upgrade
Net Cash Flow
-103.37163.0751.8-17.1790.0548.98
Upgrade
Cash Interest Paid
58.1558.1575.1280.9680.1665.04
Upgrade
Levered Free Cash Flow
25.9664.15216.32241.78161.47129.24
Upgrade
Unlevered Free Cash Flow
59.68101.11263.6291.37208.64169.65
Upgrade
Change in Net Working Capital
75.9722.2-12.66-10.5210.548.01
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.