| 684.2 | 565.8 | 1,030 | 1,017 | 520.1 |
| 136 | - | - | 100.1 | - |
Cash & Short-Term Investments | 820.2 | 565.8 | 1,030 | 1,117 | 520.1 |
| 44.96% | -45.05% | -7.82% | 114.79% | 94.94% |
| 161.8 | 187.6 | 171.5 | 143.7 | 129.3 |
| 81.9 | 119.4 | 149.9 | 74.9 | 105.1 |
| 1,064 | 872.8 | 1,351 | 1,336 | 754.5 |
Net Property, Plant & Equipment | 227.1 | 205.3 | 220.2 | 192.7 | 171.9 |
| 425.7 | 562.2 | 311.2 | 417.3 | 327.7 |
| - | - | 987.2 | 788.1 | 484.8 |
| 17.5 | 20.6 | 54.4 | 17.8 | 1.5 |
| 289 | 286 | 250.9 | 51.7 | 35.8 |
|
| 80.3 | 58.6 | 65 | 45.7 | 34.6 |
| 395 | 438 | 438.3 | 494.6 | 484.8 |
Current Portion of Long-Term Debt | 11.1 | 11.6 | 16.8 | 12.2 | 104.6 |
Current Portion of Leases | 27.5 | 25.7 | 19.5 | 17.2 | 16.4 |
Other Current Liabilities | 454 | 25 | - | - | - |
Total Current Liabilities | 967.9 | 558.9 | 539.6 | 569.7 | 640.4 |
| 2,378 | 2,389 | 2,400 | 2,423 | 2,210 |
| 115.4 | 71.4 | 88.2 | 82.3 | 67 |
Other Long-Term Liabilities | 669 | 751.5 | 369.1 | 106.1 | 102.5 |
Total Long-Term Liabilities | 3,162 | 3,211 | 2,857 | 2,611 | 2,379 |
|
| 4.3 | 4.1 | 4.1 | 4.1 | 3.9 |
| -603.5 | -603.5 | -603.5 | - | - |
Additional Paid-in Capital | 1,423 | 1,363 | 1,265 | 1,033 | 462.3 |
Accumulated Other Comprehensive Income | 15.9 | -0.2 | 20.6 | 3.2 | 16.7 |
| - | - | -907.6 | -1,418 | -1,726 |
| -411.4 | -131.1 | -221.5 | -377.7 | -1,244 |
Total Liabilities & Equity | 3,719 | 3,639 | 3,175 | 2,803 | 1,776 |
| 2,532 | 2,497 | 2,524 | 2,535 | 2,398 |
| -1,712 | -1,931 | -1,494 | -1,418 | -1,878 |
| -4.55 | -5.19 | -4.07 | -3.38 | -4.88 |
| -411.4 | -131.1 | -221.5 | -377.7 | -1,244 |
| -1.09 | -0.35 | -0.60 | -0.90 | -3.23 |
| -837.1 | -693.3 | -1,520 | -1,583 | -2,056 |
Tangible Book Value Per Share | -2.23 | -1.86 | -4.14 | -3.78 | -5.34 |