PharmaCyte Biotech, Inc. (PMCB)

PharmaCyte Biotech Cash Flow Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2024	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Net Income	22.68	0.33	-4.32	-4.24	-3.55	-3.83
Asset Writedown & Restructuring Costs	2	2	-	-	-	-
Loss (Gain) From Sale of Investments	-16.28	1.57	-	-	-	-
Stock-Based Compensation	1.02	0.67	0.65	0.11	0.44	1.22
Other Operating Activities	-11.25	-7.03	0.17	-	-0.08	-
Change in Accounts Payable	0.22	0.26	-0.24	0.03	-0.01	0.06
Change in Other Net Operating Assets	-0.32	0.04	-0.05	-0.02	-0.13	0.2
Operating Cash Flow	-1.94	-2.15	-3.79	-4.12	-3.33	-2.34
Other Investing Activities	-5	-5	-	-	-	-
Investing Cash Flow	-12	-5	-	-	-	-
Long-Term Debt Issued	-	-	-	-	-	0.08
Total Debt Issued	-	-	-	-	-	0.08
Long-Term Debt Repaid	-	-	-	-0.05	-0.06	-0.01
Total Debt Repaid	-	-	-	-0.05	-0.06	-0.01
Net Debt Issued (Repaid)	-	-	-	-0.05	-0.06	0.06
Issuance of Common Stock	-	0	0	87.36	4.7	2.66
Repurchase of Common Stock	-3.72	-28.2	-13.56	-	-	-
Financing Cash Flow	-38.65	-10.71	-13.56	87.31	4.64	2.73
Foreign Exchange Rate Adjustments	0	-0	-0.01	0	0	-0.01
Net Cash Flow	-52.59	-17.86	-17.36	83.2	1.31	0.38
Free Cash Flow	-1.94	-2.15	-3.79	-4.12	-3.33	-2.34
Free Cash Flow Per Share	-0.24	-0.22	-0.19	-0.27	-2.30	-2.59
Cash Interest Paid	-	-	-	0	0	0
Cash Income Tax Paid	-	0	-	0	0	0
Levered Free Cash Flow	0.52	-2.55	-3.52	-2.62	-1.97	-1.03
Unlevered Free Cash Flow	0.52	-2.55	-3.52	-2.62	-1.97	-1.03
Change in Net Working Capital	-2.89	-0.85	0.13	-0.01	0.15	-0.14

Source: S&P Capital IQ. Standard template. Financial Sources.