Pinstripes Holdings Inc. (PNST)
NYSE: PNST · Real-Time Price · USD
0.876
+0.044 (5.34%)
Nov 21, 2024, 3:59 PM EST - Market closed
Pinstripes Holdings Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 21, 2024 | Apr '24 Apr 28, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 24, 2022 | Apr '21 Apr 25, 2021 |
| Revenue | 123.58 | 118.72 | 111.27 | 77.1 | 25.02 |
| Revenue Growth (YoY) | 11.06% | 6.70% | 44.33% | 208.18% | - |
| Cost of Revenue | 67.8 | 64.34 | 59.38 | 40.17 | 17.47 |
| Gross Profit | 55.78 | 54.38 | 51.89 | 36.93 | 7.54 |
| Selling, General & Admin | 44.97 | 37.44 | 31.58 | 24.91 | 21.24 |
| Other Operating Expenses | 22.5 | 21.49 | 18.66 | 14.53 | 7.04 |
| Operating Expenses | 84.31 | 76.17 | 63.26 | 48.26 | 37.08 |
| Operating Income | -28.52 | -21.79 | -11.37 | -11.33 | -29.54 |
| Interest Expense | -15.04 | -11.74 | -1.95 | -1.35 | -0.84 |
| Other Non Operating Income (Expenses) | 29.86 | 26.77 | -0.01 | - | - |
| EBT Excluding Unusual Items | -13.71 | -6.75 | -13.33 | -12.68 | -30.37 |
| Asset Writedown | - | - | -2.36 | - | - |
| Other Unusual Items | - | - | 8.36 | 2.8 | 0.39 |
| Pretax Income | -13.71 | -6.75 | -7.33 | -9.88 | -29.99 |
| Income Tax Expense | 0.04 | 0.04 | 0.19 | 0.04 | 0.01 |
| Net Income | -13.75 | -6.79 | -7.53 | -9.92 | -30 |
| Preferred Dividends & Other Adjustments | 0.74 | 2.3 | - | - | - |
| Net Income to Common | -14.49 | -9.09 | -7.53 | -9.92 | -30 |
| Shares Outstanding (Basic) | 30 | 22 | 11 | 6 | 6 |
| Shares Outstanding (Diluted) | 30 | 22 | 11 | 6 | 6 |
| Shares Change (YoY) | 160.74% | 94.40% | 87.96% | 0.48% | - |
| EPS (Basic) | -0.48 | -0.41 | -0.66 | -1.62 | -4.93 |
| EPS (Diluted) | -0.48 | -0.41 | -0.66 | -1.62 | -4.93 |
| Free Cash Flow | -52.17 | -54.81 | -25.03 | -7.48 | -8.83 |
| Free Cash Flow Per Share | -1.74 | -2.46 | -2.18 | -1.23 | -1.45 |
| Gross Margin | 45.14% | 45.81% | 46.63% | 47.89% | 30.16% |
| Operating Margin | -23.08% | -18.35% | -10.21% | -14.70% | -118.07% |
| Profit Margin | -11.73% | -7.66% | -6.76% | -12.86% | -119.91% |
| Free Cash Flow Margin | -42.22% | -46.17% | -22.49% | -9.71% | -35.29% |
| EBITDA | -19.3 | -13.44 | -3.28 | -2.51 | -20.73 |
| EBITDA Margin | -15.62% | -11.32% | -2.95% | -3.26% | -82.88% |
| D&A For EBITDA | 9.22 | 8.35 | 8.09 | 8.82 | 8.81 |
| EBIT | -28.52 | -21.79 | -11.37 | -11.33 | -29.54 |
| EBIT Margin | -23.08% | -18.35% | -10.21% | -14.70% | -118.07% |
| Revenue as Reported | 123.58 | 118.72 | 111.27 | 77.1 | 25.02 |
| Advertising Expenses | - | 5.87 | 3.65 | 3.44 | 1.72 |
Source: S&P Capital IQ. Standard template. Financial Sources.