Pinstripes Holdings Inc. (PNST)

NYSE: PNST · IEX Real-Time Price · USD

2.270

+0.050 (2.25%)

At close: Jul 19, 2024, 4:00 PM

2.220

-0.050 (-2.20%)

After-hours: Jul 20, 2024, 12:58 PM EDT

Pinstripes Holdings Income Statement

Financials in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Year Ending	TTM	Apr 28, 2024	Apr 30, 2023	Apr 24, 2022	Apr 25, 2021
Revenue	118.72	118.72	111.27	77.1	25.02
Revenue Growth (YoY)	6.70%	6.70%	44.33%	208.18%	-
Cost of Revenue	103.28	103.28	96.41	67.3	39.43
Gross Profit	15.44	15.44	14.86	9.8	-14.41
Selling, General & Admin	19.99	19.99	13.21	12.32	6.32
Other Operating Expenses	17.24	17.24	15.38	8.82	8.81
Operating Expenses	37.23	37.23	28.59	21.13	15.13
Operating Income	-21.79	-21.79	-13.73	-11.33	-29.54
Interest Expense / Income	11.74	11.74	1.95	1.35	0.84
Other Expense / Income	-26.77	-26.77	-8.34	-2.8	-0.39
Pretax Income	-6.75	-6.75	-7.33	-9.88	-29.99
Income Tax	0.04	0.04	0.19	0.04	0.01
Net Income	-6.79	-6.79	-7.53	-9.92	-30
Preferred Dividends	2.3	2.3	0	0	0
Net Income Common	-9.09	-9.09	-7.53	-9.92	-30
Shares Outstanding (Basic)	22	22	11	31	-
Shares Outstanding (Diluted)	22	22	11	-	-
Shares Change	94.40%	94.40%	-63.43%	-	-
EPS (Basic)	-0.41	-0.41	-0.66	-1.62	-4.93
EPS (Diluted)	-0.41	-0.41	-0.66	-1.62	-4.93
Free Cash Flow	-54.81	-54.81	-25.03	-7.48	-8.83
Free Cash Flow Per Share	-2.46	-2.46	-2.18	-0.24	-
Gross Margin	13.01%	13.01%	13.35%	12.71%	-57.61%
Operating Margin	-18.35%	-18.35%	-12.34%	-14.70%	-118.07%
Profit Margin	-7.66%	-7.66%	-6.76%	-12.86%	-119.91%
Free Cash Flow Margin	-46.17%	-46.17%	-22.49%	-9.71%	-35.29%
EBITDA	18.93	18.93	7.95	4.44	-15.08
EBITDA Margin	15.95%	15.95%	7.15%	5.76%	-60.26%
Depreciation & Amortization	13.94	13.94	13.34	12.97	14.07
EBIT	4.99	4.99	-5.39	-8.53	-29.15
EBIT Margin	4.20%	4.20%	-4.84%	-11.07%	-116.52%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).