| Net Income | -12.66 | -13.98 | -25.74 | -19.66 | -25.88 | |
| Depreciation & Amortization | 0.7 | 0.74 | 1.31 | 1.34 | 1.02 | |
| Other Amortization | - | - | - | 0.24 | 1.25 | |
| Loss (Gain) From Sale of Assets | 0.01 | 0 | 0.01 | 0.01 | 0.12 | |
| Asset Writedown & Restructuring Costs | - | 0.16 | 10.77 | 6.96 | 12.88 | |
| Stock-Based Compensation | 0.1 | 0.3 | 0.52 | 0.92 | 1.17 | |
| Other Operating Activities | 1.8 | -0.01 | -0.12 | -0.83 | -1.6 | |
| Change in Accounts Receivable | -0.47 | -0 | 0.02 | -0.02 | 0.07 | |
| Change in Inventory | 0.1 | -0.06 | -0.04 | -0.1 | -0.09 | |
| Change in Accounts Payable | -0.19 | 0.4 | -0.08 | -0.35 | -1.69 | |
| Change in Unearned Revenue | 0 | -0.29 | 0.04 | 0.05 | 0.01 | |
| Change in Other Net Operating Assets | -0.35 | -0.44 | 0.92 | -0.78 | 0.49 | |
| Operating Cash Flow | -11.96 | -13.19 | -12.37 | -12.21 | -12.26 | |
| Capital Expenditures | -0.01 | -0.28 | -0.42 | -0.91 | -0.3 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 0.19 | |
| Cash Acquisitions | - | - | - | -9.59 | - | |
| Sale (Purchase) of Intangibles | - | -0.03 | -0.06 | -0.05 | -0.06 | |
| Other Investing Activities | 0.03 | - | - | - | - | |
| Investing Cash Flow | 0.02 | -0.3 | -0.48 | -10.61 | -0.17 | |
| Short-Term Debt Issued | - | 0.36 | - | - | 2.76 | |
| Long-Term Debt Issued | 0.28 | - | - | - | - | |
| Total Debt Issued | 0.28 | 0.36 | - | - | 2.76 | |
| Short-Term Debt Repaid | - | -0.21 | - | -4.16 | -1.47 | |
| Long-Term Debt Repaid | -0.43 | - | - | - | - | |
| Total Debt Repaid | -0.43 | -0.21 | - | -4.16 | -1.47 | |
| Net Debt Issued (Repaid) | -0.15 | 0.15 | - | -4.16 | 1.29 | |
| Issuance of Common Stock | 4.96 | - | 6.74 | 55.71 | 11.89 | |
| Repurchase of Common Stock | - | -0 | -0.03 | -0.01 | - | |
| Other Financing Activities | -0.87 | - | - | -1.2 | -0.22 | |
| Financing Cash Flow | 3.94 | 0.15 | 6.72 | 50.34 | 12.95 | |
| Net Cash Flow | -7.99 | -13.34 | -6.13 | 27.52 | 0.53 | |
| Free Cash Flow | -11.97 | -13.47 | -12.79 | -13.12 | -12.56 | |
| Free Cash Flow Margin | -736.86% | -756.46% | -849.62% | -923.46% | -1002.67% | |
| Free Cash Flow Per Share | -2.19 | -3.35 | -3.47 | -4.78 | -21.01 | |
| Cash Interest Paid | 0.01 | 0.01 | 0 | 0.69 | 0.15 | |
| Levered Free Cash Flow | -6.56 | -8.53 | -7.03 | -9 | -6.22 | |
| Unlevered Free Cash Flow | -6.56 | -8.53 | -7.03 | -9.25 | -7.47 | |
| Change in Net Working Capital | 0.4 | 0.57 | -1.15 | 2.13 | 1.5 | |