Insulet Corporation (PODD)

Insulet Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,522	2,072	1,697	1,305	1,099	904.4
Revenue Growth (YoY)	27.11%	22.07%	30.02%	18.79%	21.50%	22.51%
Cost of Revenue	733.1	625.9	548.7	499.7	346.7	322.1
Gross Profit	1,789	1,446	1,148	805.6	752.1	582.3
Selling, General & Admin	1,095	917.2	734.9	567.8	466	384
Research & Development	270.8	219.6	205	180.2	160.1	146.8
Operating Expenses	1,365	1,137	939.9	748	626.1	530.8
Operating Income	423.4	308.9	208.5	57.6	126	51.5
Interest Expense	-53.1	-42.7	-36.2	-36	-61.7	-48.1
Interest & Investment Income	39.3	39.5	28.6	9.3	0.5	3
Currency Exchange Gain (Loss)	-2.3	-2.3	-0.4	-1.3	-2	3.2
Other Non Operating Income (Expenses)	16.7	0.6	0.8	0.2	0.1	0.1
EBT Excluding Unusual Items	424	304	201.3	29.8	62.9	9.7
Merger & Restructuring Charges	13.5	-	11.5	-	-	-
Gain (Loss) on Sale of Investments	-2.8	-3.8	1.8	-	-	-
Legal Settlements	-	-	-	-20	-	-
Other Unusual Items	-123.9	-	-	-	-42.4	-
Pretax Income	310.8	300.2	214.6	9.8	20.5	9.7
Income Tax Expense	64.6	-118.1	8.3	5.2	3.7	2.9
Earnings From Continuing Operations	246.2	418.3	206.3	4.6	16.8	6.8
Net Income	246.2	418.3	206.3	4.6	16.8	6.8
Net Income to Common	246.2	418.3	206.3	4.6	16.8	6.8
Net Income Growth	-41.51%	102.76%	4384.78%	-72.62%	147.06%	-41.38%
Shares Outstanding (Basic)	70	70	70	69	68	65
Shares Outstanding (Diluted)	73	74	74	70	69	66
Shares Change (YoY)	-4.82%	0.35%	5.33%	1.94%	3.99%	5.85%
EPS (Basic)	3.50	5.97	2.96	0.07	0.25	0.11
EPS (Diluted)	3.45	5.78	2.94	0.07	0.24	0.10
EPS Growth	-39.84%	96.55%	4338.47%	-72.37%	140.00%	-47.37%
Free Cash Flow	423.5	305.4	70.1	-3.9	-180	-45
Free Cash Flow Per Share	5.82	4.13	0.95	-0.06	-2.63	-0.68
Gross Margin	70.93%	69.79%	67.67%	61.72%	68.45%	64.39%
Operating Margin	16.79%	14.91%	12.29%	4.41%	11.47%	5.69%
Profit Margin	9.76%	20.19%	12.16%	0.35%	1.53%	0.75%
Free Cash Flow Margin	16.79%	14.74%	4.13%	-0.30%	-16.38%	-4.98%
EBITDA	510.9	389.7	281.3	120.8	183.4	106.9
EBITDA Margin	20.26%	18.81%	16.57%	9.25%	16.69%	11.82%
D&A For EBITDA	87.5	80.8	72.8	63.2	57.4	55.4
EBIT	423.4	308.9	208.5	57.6	126	51.5
EBIT Margin	16.79%	14.91%	12.29%	4.41%	11.47%	5.69%
Effective Tax Rate	20.79%	-	3.87%	53.06%	18.05%	29.90%
Revenue as Reported	2,522	2,072	1,697	1,305	1,099	904.4
Advertising Expenses	-	84.3	63.1	41.2	44.1	30

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q