Insulet Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2004
Revenue	1,697	1,305	1,099	904.4	738.2	563.8	463.8	366.99	263.89	231.32	Upgrade
Revenue Growth (YoY)	30.02%	18.79%	21.49%	22.51%	30.93%	21.56%	26.38%	39.07%	14.08%	-6.38%	Upgrade
Cost of Revenue	537.2	499.7	346.7	322.1	257.9	193.6	186.6	155.9	130.62	104.2	Upgrade
Gross Profit	1,160	805.6	752.1	582.3	480.3	370.2	277.2	211.09	133.27	127.13	Upgrade
Selling, General & Admin	734.9	587.8	466	384	298	248	208.9	166.08	138.8	108.1	Upgrade
Research & Development	205	180.2	160.1	146.8	132.3	94.8	75.7	55.71	43.21	27.9	Upgrade
Operating Expenses	939.9	768	626.1	530.8	430.3	342.8	284.6	221.79	182.01	136	Upgrade
Operating Income	220	37.6	126	51.5	50	27.4	-7.4	-10.7	-48.74	-8.87	Upgrade
Interest Expense / Income	36.2	36	61.7	45.1	27.7	21.3	21.2	16.11	12.65	14.58	Upgrade
Other Expense / Income	-30.8	-8.2	43.8	-3.3	7.8	0.9	-2	1.67	11.92	27.99	Upgrade
Pretax Income	214.6	9.8	20.5	9.7	14.5	5.2	-26.6	-28.49	-73.31	-51.44	Upgrade
Income Tax	8.3	5.2	3.7	2.9	2.9	1.9	0.2	0.39	0.21	0.06	Upgrade
Net Income	206.3	4.6	16.8	6.8	11.6	3.3	-26.8	-28.88	-73.52	-51.5	Upgrade
Net Income Growth	4384.78%	-72.62%	147.06%	-41.38%	251.52%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	70	69	68	65	61	59	58	57	57	56	Upgrade
Shares Outstanding (Diluted)	74	70	69	66	62	61	58	57	57	56	Upgrade
Shares Change	5.33%	1.94%	3.99%	5.85%	2.12%	5.18%	1.31%	0.82%	2.08%	3.00%	Upgrade
EPS (Basic)	2.96	0.07	0.25	0.11	0.19	0.06	-0.46	-0.51	-1.29	-0.92	Upgrade
EPS (Diluted)	2.94	0.07	0.24	0.10	0.19	0.05	-0.46	-0.51	-1.29	-0.92	Upgrade
EPS Growth	4100.00%	-70.83%	140.00%	-47.37%	280.00%	-	-	-	-	-	Upgrade
Free Cash Flow	36.5	-38.3	-190.8	-82.5	-65.3	-121.5	-32.5	-6.2	-23.16	-2.57	Upgrade
Free Cash Flow Per Share	0.52	-0.55	-2.82	-1.27	-1.08	-2.06	-0.56	-0.11	-0.41	-0.05	Upgrade
Gross Margin	68.35%	61.72%	68.45%	64.39%	65.06%	65.66%	59.77%	57.52%	50.50%	54.96%	Upgrade
Operating Margin	12.96%	2.88%	11.47%	5.69%	6.77%	4.86%	-1.60%	-2.92%	-18.47%	-3.84%	Upgrade
Profit Margin	12.16%	0.35%	1.53%	0.75%	1.57%	0.59%	-5.78%	-7.87%	-27.86%	-22.26%	Upgrade
Free Cash Flow Margin	2.15%	-2.93%	-17.36%	-9.12%	-8.85%	-21.55%	-7.01%	-1.69%	-8.78%	-1.11%	Upgrade
Effective Tax Rate	3.87%	53.06%	18.05%	29.90%	20.00%	36.54%	-	-	-	-	Upgrade
EBITDA	323.6	109	139.6	110.2	70.1	42.1	8.5	1.46	-44.82	-24.64	Upgrade
EBITDA Margin	19.07%	8.35%	12.70%	12.18%	9.50%	7.47%	1.83%	0.40%	-16.98%	-10.65%	Upgrade
Depreciation & Amortization	72.8	63.2	57.4	55.4	27.9	15.6	13.9	13.83	15.84	12.22	Upgrade
EBIT	250.8	45.8	82.2	54.8	42.2	26.5	-5.4	-12.37	-60.65	-36.86	Upgrade
EBIT Margin	14.78%	3.51%	7.48%	6.06%	5.72%	4.70%	-1.16%	-3.37%	-22.98%	-15.94%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).