Insulet Corporation (PODD)

NASDAQ: PODD · IEX Real-Time Price · USD
198.72
3.98 (2.04%)
May 20, 2022 4:00 PM EDT - Market closed

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31+29 Quarters
Revenue
1,141.91,098.81,037.2995.6958.7904.4867.7825.8776.6738.2693.68652.66599.82563.8529.47500.17485.67463.8436.82409.92387.49366.99347.22323.74296.96263.89195.25198.85210.31231.32284.69270.81258.89247.08236.38230.03220.97211.37
Upgrade
Revenue Growth (YoY)
19.11%21.49%19.53%20.56%23.45%22.51%25.09%26.53%29.47%30.93%31.01%30.49%23.51%21.56%21.21%22.02%25.34%26.38%25.81%26.62%30.49%39.07%77.83%62.81%41.20%14.08%-31.42%-26.57%-18.77%-6.38%20.44%17.73%17.16%16.90%----
Upgrade
Cost of Revenue
347.6346.7337.2332.5335.8322.1312.4299.2276.1257.9237.14217.25198.74193.6190.08189.12192.05186.6178.22169.3161.06155.9155.07155.67148.83130.6283.4780.5986.8104.2145.06141.82138.84134.68131.68128.33123.78119.03
Upgrade
Gross Profit
794.3752.1700663.1622.9582.3555.3526.6500.5480.3456.54435.41401.09370.2339.4311.05293.62277.2258.6240.62226.43211.09192.14168.07148.13133.27111.79118.26123.51127.13139.63128.99120.05112.4104.7101.797.292.34
Upgrade
Selling, General & Admin
484.2466474.4446.1410.6384334.4320315298278.24276.21259.35248247.55226.22217.24208.9197.65185.7174.53166.08158.75155.6149.31138.8109.14106.57108.44108.1122.43127.61120.72119.77118.94106.31105.15103.95
Upgrade
Research & Development
162.5160.1156.6157.9152146.8144136.5135.3132.3130.2121.23107.0394.881.4379.2478.4775.771.765.360.2255.7152.5748.8747.9943.2137.634.7229.3327.927.0425.6524.1521.7721.1921.9823.3224.36
Upgrade
Operating Expenses
646.7626.1631604562.6530.8478.4456.5450.3430.3408.43397.44366.39342.8328.99305.46295.71284.6269.35251234.75221.79211.33204.47197.3182.01146.74141.29137.77136149.47153.26144.87141.54140.13128.28128.48128.31
Upgrade
Operating Income
147.61266959.160.351.576.970.150.25048.1137.9834.727.410.415.59-2.09-7.4-10.75-10.38-8.31-10.7-19.19-36.4-49.17-48.74-34.95-23.03-14.25-8.87-9.84-24.27-24.82-29.14-35.43-26.59-31.28-35.97
Upgrade
Interest Expense / Income
56.761.258.653.748.445.14238.33327.717.5616.718.1921.328.5425.8522.8621.217.8619.0717.7616.1114.4612.2312.4312.65-11.85-7.0513.5414.5838.7834.815.615.7416.8616.8416.1715.68
Upgrade
Other Expense / Income
41.444.341.838.6-0.7-3.3-0.19.1107.811.991.960.370.9-5.52-3.69-2-2-0.030.03-0.121.6713.121412.3211.9228.4927.5529.3827.9900000.060.0300
Upgrade
Pretax Income
49.520.5-31.4-33.212.69.73522.77.214.518.5619.3216.145.2-12.61-16.57-22.96-26.6-28.58-29.48-25.95-28.49-46.76-62.63-73.92-73.31-51.59-43.53-57.17-51.44-48.62-59.08-40.42-44.87-52.35-43.45-47.46-51.66
Upgrade
Income Tax
4.93.7-1.9-2.73.72.96.14.62.12.92.061.961.871.90.820.750.440.20.520.460.420.390.320.30.250.210.01-0.020.020.06-0.02-0.030.030.10.320.350.30.21
Upgrade
Net Income
44.616.8-29.5-30.58.96.828.918.15.111.616.517.3614.273.3-13.43-17.32-23.39-26.8-29.09-29.94-26.38-28.88-47.09-62.93-74.17-73.52-51.59-43.51-57.19-51.5-48.6-59.05-40.45-44.97-52.67-43.8-47.75-51.87
Upgrade
Net Income Common
44.616.8-29.5-30.58.96.828.918.15.111.616.517.3614.273.3-13.43-17.32-23.39-26.8-29.09-29.94-26.38-28.88-47.09-62.93-74.17-73.52-51.59-43.51-57.19-51.5-48.6-59.05-40.45-44.97-52.67-43.8-47.75-51.87
Upgrade
Net Income Growth
401.12%147.06%--74.51%-41.38%75.14%4.26%-64.26%251.52%----------------------------
Upgrade
Shares Outstanding (Basic)
6968696766656664636161605959595958585858585757575757575756565655555454545348
Upgrade
Shares Outstanding (Diluted)
7069706766666766636262616161615958585858585757575757575756565655555454545348
Upgrade
Shares Change
5.66%3.99%4.18%1.70%5.13%5.85%7.21%6.66%2.84%2.12%1.94%4.51%4.56%5.18%5.24%1.48%1.37%1.31%1.32%1.37%1.16%0.82%0.78%0.68%0.94%2.08%1.93%2.49%2.56%3.00%2.50%2.96%3.84%12.70%----
Upgrade
EPS (Basic)
0.640.25-0.45-0.450.140.110.450.280.080.190.270.290.240.06-0.23-0.30-0.40-0.46-0.50-0.51-0.46-0.51-0.82-1.11-1.30-1.29-0.91-0.76-1.02-0.92-0.87-1.07-0.74-0.83-1.00-0.87-0.97-1.08
Upgrade
EPS (Diluted)
0.630.24-0.45-0.460.130.100.440.280.080.190.260.280.230.05-0.12-0.19-0.29-0.46-0.50-0.51-0.46-0.51-0.82-1.11-1.30-1.29-0.91-0.76-1.02-0.92-0.87-1.07-0.74-0.83-1.00-0.87-0.97-1.08
Upgrade
EPS Growth
384.62%140.00%--62.50%-47.37%69.23%0.00%-65.22%280.00%----------------------------
Upgrade
Free Cash Flow Per Share
-2.00-2.66-2.27-1.28-1.25-0.69-0.20-0.35-0.92-1.08-1.07-1.58-2.02-2.06-2.09-1.49-0.42-0.56-0.19-0.63-0.69-0.11-0.79-0.50-0.51-0.410.02-0.06-0.13-0.05-0.19-0.19-0.09-0.07-0.10-0.28-0.60-0.84
Upgrade
Gross Margin
69.56%68.45%67.49%66.60%64.97%64.39%64.00%63.77%64.45%65.06%65.81%66.71%66.87%65.66%64.10%62.19%60.46%59.77%59.20%58.70%58.44%57.52%55.34%51.92%49.88%50.50%57.25%59.47%58.73%54.96%49.05%47.63%46.37%45.49%44.29%44.21%43.99%43.68%
Upgrade
Operating Margin
12.93%11.47%6.65%5.94%6.29%5.69%8.86%8.49%6.46%6.77%6.94%5.82%5.79%4.86%1.97%1.12%-0.43%-1.60%-2.46%-2.53%-2.15%-2.92%-5.53%-11.24%-16.56%-18.47%-17.90%-11.58%-6.78%-3.84%-3.45%-8.96%-9.59%-11.79%-14.99%-11.56%-14.16%-17.02%
Upgrade
Profit Margin
3.91%1.53%-2.84%-3.06%0.93%0.75%3.33%2.19%0.66%1.57%2.38%2.66%2.38%0.59%-2.54%-3.46%-4.82%-5.78%-6.66%-7.30%-6.81%-7.87%-13.56%-19.44%-24.98%-27.86%-26.42%-21.88%-27.19%-22.26%-17.07%-21.80%-15.63%-18.20%-22.28%-19.04%-21.61%-24.54%
Upgrade
Free Cash Flow Margin
-12.13%-16.38%-15.09%-8.61%-8.61%-4.98%-1.54%-2.75%-7.46%-8.85%-9.40%-14.54%-19.97%-21.55%-23.32%-17.53%-5.07%-7.01%-2.57%-8.88%-10.33%-1.69%-13.09%-8.83%-9.77%-8.78%0.46%-1.82%-3.44%-1.11%-3.81%-3.95%-1.88%-1.60%-2.24%-6.65%-14.35%-18.95%
Upgrade
Effective Tax Rate
9.90%18.05%6.05%8.13%29.37%29.90%17.43%20.26%29.17%20.00%11.10%10.12%11.57%36.54%-6.51%-4.51%-1.90%-0.75%-1.80%-1.56%-1.63%-1.38%-0.69%-0.48%-0.34%-0.29%-0.01%0.04%-0.03%-0.12%0.03%0.05%-0.08%-0.22%-0.62%-0.80%-0.63%-0.41%
Upgrade
EBITDA
166.1139.195.485.1120.3110.2115.896.771.970.159.2655.4951.5142.130.5523.614.018.53.173.285.541.46-17.4-34.83-45.66-44.82-48.98-37.34-31.05-24.642.28-12.13-12.84-17.33-23.69-15.32-20.19-24.94
Upgrade
EBITDA Margin
14.55%12.66%9.20%8.55%12.55%12.18%13.35%11.71%9.26%9.50%8.54%8.50%8.59%7.47%5.77%4.72%2.88%1.83%0.73%0.80%1.43%0.40%-5.01%-10.76%-15.38%-16.98%-25.08%-18.78%-14.76%-10.65%0.80%-4.48%-4.96%-7.01%-10.02%-6.66%-9.14%-11.80%
Upgrade
EBIT
106.281.727.220.56154.8776140.242.236.1236.0234.3326.515.939.28-0.09-5.4-10.72-10.41-8.19-12.37-32.31-50.4-61.49-60.65-63.44-50.58-43.63-36.86-9.84-24.27-24.82-29.14-35.48-26.61-31.28-35.97
Upgrade
EBIT Margin
9.30%7.44%2.62%2.06%6.36%6.06%8.87%7.39%5.18%5.72%5.21%5.52%5.72%4.70%3.01%1.85%-0.02%-1.16%-2.45%-2.54%-2.11%-3.37%-9.30%-15.57%-20.71%-22.98%-32.49%-25.44%-20.75%-15.94%-3.45%-8.96%-9.59%-11.79%-15.01%-11.57%-14.16%-17.02%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).