| 15.9 | 37.14 | 3.02 | 9.23 | 14.94 | 6.87 | |
| 32.74 | 16.67 | - | - | 6.37 | - | |
Cash & Short-Term Investments | 48.64 | 53.82 | 3.02 | 9.23 | 21.31 | 6.87 | |
| 1316.54% | 1682.56% | -67.29% | -56.68% | 210.04% | 381.25% | |
| - | 0.01 | - | 0.06 | - | - | |
| 1.29 | 1.4 | 0.06 | 0.13 | 0.14 | 0.12 | |
| 1.29 | 1.41 | 0.06 | 0.19 | 0.14 | 0.12 | |
| 0.69 | 0.26 | 0.09 | 0.15 | 0.05 | 0.5 | |
| - | - | - | - | 0.29 | - | |
| 50.63 | 55.48 | 3.17 | 9.57 | 21.79 | 7.49 | |
Property, Plant & Equipment | 13.54 | 13.46 | 5.11 | 5.31 | 3.39 | 3.71 | |
| - | - | - | - | 1.45 | - | |
| 0.58 | 0.61 | 0.5 | 0.51 | 0.53 | 0.44 | |
| 0.12 | 0.11 | - | - | - | - | |
|
| 4.06 | 5.27 | 1.37 | 2.72 | 0.99 | 1.6 | |
| 0.42 | 0.7 | 0.93 | 0.64 | 0.8 | 0.13 | |
| - | - | - | - | - | 3.34 | |
Current Portion of Long-Term Debt | 6.5 | 6.5 | 0.03 | 0.03 | 0.03 | 0.15 | |
Current Portion of Leases | 0.25 | 0.12 | 0.2 | 0.15 | 0.1 | 0.17 | |
| 0.28 | - | - | 0.27 | - | - | |
Other Current Liabilities | 20.34 | 35.75 | 1 | - | - | - | |
Total Current Liabilities | 31.85 | 48.34 | 3.54 | 3.82 | 1.92 | 5.39 | |
| - | - | - | - | - | 0.07 | |
| 0.57 | 0.63 | 0.31 | 0.13 | 0.26 | 0.36 | |
|
| 230.36 | 223.74 | 165.71 | 151.21 | 147.73 | 114.59 | |
Additional Paid-In Capital | 59.18 | 58.72 | 55.45 | 51.02 | 46.95 | 44.41 | |
| -264.65 | -270.99 | -214.29 | -194.02 | -172.99 | -157.32 | |
Comprehensive Income & Other | 7.56 | 9.21 | -1.93 | 3.25 | 3.27 | 4.14 | |
|
Total Liabilities & Equity | 64.87 | 69.65 | 8.78 | 15.39 | 27.15 | 11.64 | |
| 7.32 | 7.24 | 0.54 | 0.31 | 0.39 | 4.09 | |
| 41.32 | 46.57 | 2.48 | 8.92 | 20.92 | 2.78 | |
| 1288.12% | 1780.42% | -72.24% | -57.35% | 652.03% | - | |
| 0.61 | 0.77 | 0.06 | 0.24 | 0.61 | 0.10 | |
Filing Date Shares Outstanding | 78.44 | 78.07 | 48.18 | 36.5 | 36.66 | 29.46 | |
Total Common Shares Outstanding | 78.07 | 76.51 | 42.49 | 37.84 | 36.49 | 29.46 | |
| 18.78 | 7.15 | -0.37 | 5.75 | 19.87 | 2.1 | |
| 0.42 | 0.27 | 0.12 | 0.30 | 0.68 | 0.20 | |
| 31.87 | 20.08 | 4.43 | 10.93 | 24.44 | 5.38 | |
Tangible Book Value Per Share | 0.41 | 0.26 | 0.10 | 0.29 | 0.67 | 0.18 | |
| 19.03 | 18.55 | 9.29 | 8.09 | 5.01 | 4.35 | |
| 0.92 | 0.73 | 0.12 | 0.12 | 0.12 | 0.07 | |