Power Integrations, Inc. (POWI)

Power Integrations Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	418.97	444.54	651.14	703.28	488.32
Revenue Growth (YoY)	-5.75%	-31.73%	-7.41%	44.02%	16.08%
Cost of Revenue	194.22	215.58	284.23	342.64	244.73
Gross Profit	224.75	228.96	366.91	360.64	243.59
Selling, General & Admin	106.03	97.83	91.47	100.65	91.39
Research & Development	100.79	96.07	93.89	84.93	81.71
Other Operating Expenses	-	-	1.13	-	-
Operating Expenses	206.82	193.9	186.5	185.58	173.1
Operating Income	17.93	35.06	180.41	175.06	70.49
Interest & Investment Income	13.13	11.25	3.01	1.68	5.26
Currency Exchange Gain (Loss)	-0.3	-0.4	-	-0.6	-0.5
EBT Excluding Unusual Items	30.75	45.91	183.43	176.14	75.25
Pretax Income	30.75	45.91	183.43	176.14	75.25
Income Tax Expense	-1.48	-9.83	12.58	11.72	4.08
Net Income	32.23	55.74	170.85	164.41	71.18
Net Income to Common	32.23	55.74	170.85	164.41	71.18
Net Income Growth	-42.17%	-67.38%	3.92%	131.00%	-63.21%
Shares Outstanding (Basic)	57	57	58	60	60
Shares Outstanding (Diluted)	57	58	58	61	61
Shares Change (YoY)	-0.85%	-1.28%	-5.04%	1.02%	2.03%
EPS (Basic)	0.57	0.97	2.96	2.73	1.19
EPS (Diluted)	0.56	0.97	2.93	2.67	1.17
EPS Growth	-42.27%	-66.89%	9.74%	128.20%	-63.89%
Free Cash Flow	63.9	44.88	176.13	183.6	55.04
Free Cash Flow Per Share	1.12	0.78	3.02	2.99	0.91
Dividend Per Share	0.810	0.770	0.720	0.540	0.420
Dividend Growth	5.20%	6.94%	33.33%	28.57%	20.00%
Gross Margin	53.64%	51.50%	56.35%	51.28%	49.88%
Operating Margin	4.28%	7.89%	27.71%	24.89%	14.44%
Profit Margin	7.69%	12.54%	26.24%	23.38%	14.58%
Free Cash Flow Margin	15.25%	10.10%	27.05%	26.11%	11.27%
EBITDA	52.51	72.44	217.76	210.01	98.59
EBITDA Margin	12.53%	16.29%	33.44%	29.86%	20.19%
D&A For EBITDA	34.58	37.38	37.35	34.95	28.1
EBIT	17.93	35.06	180.41	175.06	70.49
EBIT Margin	4.28%	7.89%	27.71%	24.89%	14.44%
Effective Tax Rate	-	-	6.86%	6.65%	5.42%
Advertising Expenses	1.5	1.3	1.4	1.3	1.2

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q