Power Integrations, Inc. (POWI)

Power Integrations Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	432.81	418.97	444.54	651.14	703.28	488.32
Revenue Growth (YoY)	0.67%	-5.75%	-31.73%	-7.41%	44.02%	16.08%
Cost of Revenue	197.61	194.22	215.58	284.23	342.64	244.73
Gross Profit	235.21	224.75	228.96	366.91	360.64	243.59
Selling, General & Admin	109.37	106.03	97.83	91.47	100.65	91.39
Research & Development	101.66	100.79	96.07	93.89	84.93	81.71
Other Operating Expenses	-	-	-	1.13	-	-
Operating Expenses	211.03	206.82	193.9	186.5	185.58	173.1
Operating Income	24.18	17.93	35.06	180.41	175.06	70.49
Interest & Investment Income	13.13	13.13	11.25	3.01	1.68	5.26
Currency Exchange Gain (Loss)	-0.3	-0.3	-0.4	-	-0.6	-0.5
Other Non Operating Income (Expenses)	-0.34	-	-	-	-	-
EBT Excluding Unusual Items	36.67	30.75	45.91	183.43	176.14	75.25
Pretax Income	36.67	30.75	45.91	183.43	176.14	75.25
Income Tax Expense	-0.4	-1.48	-9.83	12.58	11.72	4.08
Net Income	37.07	32.23	55.74	170.85	164.41	71.18
Net Income to Common	37.07	32.23	55.74	170.85	164.41	71.18
Net Income Growth	-29.81%	-42.17%	-67.38%	3.92%	131.00%	-63.21%
Shares Outstanding (Basic)	57	57	57	58	60	60
Shares Outstanding (Diluted)	57	57	58	58	61	61
Shares Change (YoY)	-0.66%	-0.85%	-1.28%	-5.04%	1.02%	2.03%
EPS (Basic)	0.65	0.57	0.97	2.96	2.73	1.19
EPS (Diluted)	0.64	0.56	0.97	2.93	2.67	1.17
EPS Growth	-30.53%	-42.27%	-66.89%	9.74%	128.20%	-63.89%
Free Cash Flow	72.99	63.9	44.88	176.13	183.6	55.04
Free Cash Flow Per Share	1.28	1.12	0.78	3.02	2.99	0.91
Dividend Per Share	0.820	0.810	0.770	0.720	0.540	0.420
Dividend Growth	5.13%	5.20%	6.94%	33.33%	28.57%	20.00%
Gross Margin	54.34%	53.64%	51.50%	56.35%	51.28%	49.88%
Operating Margin	5.59%	4.28%	7.89%	27.71%	24.89%	14.44%
Profit Margin	8.57%	7.69%	12.54%	26.24%	23.38%	14.58%
Free Cash Flow Margin	16.86%	15.25%	10.10%	27.05%	26.11%	11.27%
EBITDA	56.95	52.51	72.44	217.76	210.01	98.59
EBITDA Margin	13.16%	12.53%	16.29%	33.44%	29.86%	20.19%
D&A For EBITDA	32.78	34.58	37.38	37.35	34.95	28.1
EBIT	24.18	17.93	35.06	180.41	175.06	70.49
EBIT Margin	5.59%	4.28%	7.89%	27.71%	24.89%	14.44%
Effective Tax Rate	-	-	-	6.86%	6.65%	5.42%
Advertising Expenses	-	1.5	1.3	1.4	1.3	1.2

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q