Cost of Revenue | 0.06 | 0.2 | 0.12 | 0.06 | 0.06 | |
Gross Profit | -0.06 | -0.2 | -0.12 | -0.06 | -0.06 | |
Selling, General & Admin | 3.12 | 5.04 | 6.16 | 6.04 | 5.9 | |
Research & Development | 7.62 | 17.03 | 16.32 | 11.83 | 7.24 | |
Operating Expenses | 10.74 | 22.08 | 22.48 | 17.87 | 13.14 | |
Operating Income | -10.8 | -22.27 | -22.6 | -17.92 | -13.2 | |
Interest & Investment Income | 0.26 | 0.47 | 0.53 | 0.32 | 0.25 | |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.06 | -0.13 | -0.01 | |
Other Non Operating Income (Expenses) | 3.48 | 1.83 | 0.25 | -0.08 | -15.71 | |
EBT Excluding Unusual Items | -7.08 | -19.98 | -21.76 | -17.81 | -28.66 | |
Asset Writedown | -0.2 | - | - | - | - | |
Legal Settlements | - | - | - | -0.01 | -0.04 | |
Pretax Income | -7.28 | -19.98 | -21.76 | -17.83 | -28.7 | |
Earnings From Continuing Operations | -7.28 | -19.98 | -21.76 | -17.83 | -28.7 | |
Earnings From Discontinued Operations | - | - | - | -0.64 | 0.63 | |
Net Income to Company | -7.28 | -19.98 | -21.76 | -18.47 | -28.07 | |
Minority Interest in Earnings | 0.04 | 0.1 | 0.09 | 0.08 | 0.08 | |
Net Income | -7.24 | -19.88 | -21.67 | -18.38 | -28 | |
Net Income to Common | -7.24 | -19.88 | -21.67 | -18.38 | -28 | |
Shares Outstanding (Basic) | 328 | 221 | 181 | 176 | 115 | |
Shares Outstanding (Diluted) | 328 | 221 | 181 | 176 | 115 | |
Shares Change (YoY) | 48.17% | 22.41% | 2.92% | 52.76% | 493.78% | |
EPS (Basic) | -0.02 | -0.09 | -0.12 | -0.10 | -0.24 | |
EPS (Diluted) | -0.02 | -0.09 | -0.12 | -0.10 | -0.24 | |
Free Cash Flow | -14.37 | -19.93 | -16.76 | -15.37 | -12.25 | |
Free Cash Flow Per Share | -0.04 | -0.09 | -0.09 | -0.09 | -0.11 | |
EBITDA | -10.77 | -22.23 | -22.4 | -17.69 | -12.96 | |
D&A For EBITDA | 0.03 | 0.05 | 0.2 | 0.23 | 0.24 | |
EBIT | -10.8 | -22.27 | -22.6 | -17.92 | -13.2 | |