| Revenue | 17,878 | 17,362 | 17,468 | 14,777 | 12,092 | |
| Revenue Growth (YoY) | 2.97% | -0.61% | 18.21% | 22.21% | 5.98% | |
| Cost of Revenue | 15,566 | 16,244 | 15,657 | 13,412 | 11,254 | |
| Gross Profit | 2,313 | 1,118 | 1,812 | 1,366 | 838.2 | |
| Selling, General & Admin | 568.61 | 513.44 | 604.74 | 1,149 | 592.61 | |
| Operating Expenses | 568.61 | 513.44 | 604.74 | 1,149 | 592.61 | |
| Operating Income | 1,744 | 604.97 | 1,207 | 216.97 | 245.59 | |
| Interest Expense | -161.18 | -202.27 | -152.67 | -145.79 | -126.12 | |
| Interest & Investment Income | 72.67 | 35.65 | 9.03 | 6.06 | 7.31 | |
| Currency Exchange Gain (Loss) | 10.03 | -20.57 | -30.82 | 9.38 | -0.76 | |
| Other Non Operating Income (Expenses) | 7.21 | 31.19 | 23.34 | 11.58 | 39.68 | |
| EBT Excluding Unusual Items | 1,673 | 448.97 | 1,056 | 98.19 | 165.69 | |
| Merger & Restructuring Charges | -93.39 | -44.35 | -30.47 | -5.8 | -0.12 | |
| Legal Settlements | -167.23 | -39.4 | - | - | - | |
| Other Unusual Items | - | - | - | - | -3.75 | |
| Pretax Income | 1,412 | 365.22 | 1,025 | 92.39 | 161.83 | |
| Income Tax Expense | 325.05 | 42.91 | 278.94 | 61.12 | 66.76 | |
| Earnings From Continuing Operations | 1,087 | 322.32 | 746.54 | 31.27 | 95.07 | |
| Minority Interest in Earnings | -0.79 | -0.74 | -0.61 | -0.27 | -0.31 | |
| Net Income | 1,086 | 321.57 | 745.93 | 31 | 94.76 | |
| Net Income to Common | 1,086 | 321.57 | 745.93 | 31 | 94.76 | |
| Net Income Growth | 237.85% | -56.89% | 2306.23% | -67.28% | -79.22% | |
| Shares Outstanding (Basic) | 237 | 237 | 240 | 244 | 246 | |
| Shares Outstanding (Diluted) | 238 | 237 | 240 | 244 | 246 | |
| Shares Change (YoY) | 0.21% | -1.29% | -1.53% | -0.81% | -1.44% | |
| EPS (Basic) | 4.58 | 1.36 | 3.11 | 0.13 | 0.39 | |
| EPS (Diluted) | 4.57 | 1.36 | 3.10 | 0.13 | 0.39 | |
| EPS Growth | 236.42% | -56.18% | 2336.53% | -66.98% | -78.92% | |
| Free Cash Flow | 1,514 | 134.06 | 182.75 | -55.21 | 369.49 | |
| Free Cash Flow Per Share | 6.37 | 0.56 | 0.76 | -0.23 | 1.50 | |
| Gross Margin | 12.94% | 6.44% | 10.37% | 9.24% | 6.93% | |
| Operating Margin | 9.76% | 3.48% | 6.91% | 1.47% | 2.03% | |
| Profit Margin | 6.08% | 1.85% | 4.27% | 0.21% | 0.78% | |
| Free Cash Flow Margin | 8.47% | 0.77% | 1.05% | -0.37% | 3.06% | |
| EBITDA | 2,178 | 1,025 | 1,610 | 597.79 | 582.69 | |
| EBITDA Margin | 12.18% | 5.90% | 9.22% | 4.04% | 4.82% | |
| D&A For EBITDA | 433.62 | 419.9 | 403.11 | 380.82 | 337.1 | |
| EBIT | 1,744 | 604.97 | 1,207 | 216.97 | 245.59 | |
| EBIT Margin | 9.76% | 3.48% | 6.91% | 1.47% | 2.03% | |
| Effective Tax Rate | 23.02% | 11.75% | 27.20% | 66.16% | 41.25% | |
| Advertising Expenses | 70.1 | 56.7 | 58 | 32.4 | 20.2 | |