| 2,163 | 1,270 | 1,493 | 1,099 | 1,005 |
| 56 | 88 | 75 | 55 | 67 |
Cash & Short-Term Investments | 2,219 | 1,358 | 1,568 | 1,154 | 1,072 |
| 63.40% | -13.39% | 35.88% | 7.65% | -44.22% |
| 3,336 | 2,985 | 3,007 | 3,303 | 3,152 |
| 1,996 | 1,846 | 1,934 | 2,272 | 2,171 |
| 408 | 368 | 922 | 444 | 379 |
| 7,959 | 6,557 | 7,431 | 7,173 | 6,774 |
Net Property, Plant & Equipment | 4,609 | 4,061 | 4,021 | 4,157 | 4,333 |
| 1,971 | 1,922 | 2,261 | 2,414 | 2,783 |
| 6,149 | 5,690 | 6,115 | 6,078 | 6,248 |
| 332 | 331 | 254 | 244 | 274 |
| 1,078 | 872 | 1,565 | 678 | 939 |
|
| 3,957 | 3,731 | 4,161 | 4,087 | 4,392 |
| 706 | 939 | 306 | 313 | 9 |
Current Portion of Leases | 138 | 126 | 128 | 183 | 192 |
Other Current Liabilities | 99 | 128 | 459 | 138 | 173 |
Total Current Liabilities | 4,900 | 5,014 | 5,054 | 4,721 | 4,766 |
| 6,602 | 4,876 | 5,748 | 6,503 | 6,572 |
| 450 | 454 | 417 | 636 | 693 |
Other Long-Term Liabilities | 2,049 | 2,127 | 2,405 | 2,175 | 2,909 |
Total Long-Term Liabilities | 9,101 | 7,457 | 8,570 | 9,314 | 10,174 |
|
| 969 | 969 | 969 | 969 | 969 |
| -15,119 | -14,342 | -13,600 | -13,525 | -13,386 |
Additional Paid-in Capital | 1,325 | 1,272 | 1,202 | 1,130 | 1,081 |
Accumulated Other Comprehensive Income | -2,176 | -3,108 | -2,239 | -2,810 | -2,750 |
| 22,942 | 21,994 | 21,500 | 20,828 | 20,372 |
Total Common Shareholders' Equity | 7,941 | 6,785 | 7,832 | 6,592 | 6,286 |
| 156 | 177 | 191 | 117 | 125 |
| 8,097 | 6,962 | 8,023 | 6,709 | 6,411 |
Total Liabilities & Equity | 22,098 | 19,433 | 21,647 | 20,744 | 21,351 |
| 7,896 | 6,395 | 6,599 | 7,635 | 7,466 |
| -5,677 | -5,037 | -5,031 | -6,481 | -6,394 |
| -25.00 | -21.44 | -21.21 | -27.31 | -26.71 |
| 7,941 | 6,785 | 7,832 | 6,592 | 6,286 |
| 34.97 | 28.88 | 33.02 | 27.78 | 26.26 |
| -179 | -827 | -544 | -1,900 | -2,745 |
Tangible Book Value Per Share | -0.79 | -3.52 | -2.29 | -8.01 | -11.47 |