| 9,042 | 8,462 | 8,312 | 7,902 | 5,783 |
| 6.85% | 1.80% | 5.19% | 36.64% | 5.64% |
| 2,747 | 2,462 | 2,574 | 2,617 | 1,462 |
| 2,431 | 2,502 | 2,331 | 2,398 | 1,571 |
Depreciation & Amortization | 1,312 | 1,279 | 1,257 | 1,181 | 1,082 |
| 423 | 416 | 432 | 379 | 186 |
| 6,913 | 6,659 | 6,594 | 6,575 | 4,301 |
| 2,129 | 1,803 | 1,718 | 1,327 | 1,482 |
| -808 | -738 | -666 | -513 | -918 |
| - | 33 | 32 | 4 | 12 |
| -808 | -705 | -634 | -509 | -906 |
Allowance for Equity Funds for Construction | - | 47 | 30 | 22 | 18 |
Other Non-Operating Income (Expenses) | 151 | 79 | 62 | 74 | 5 |
EBT Excluding Unusual Items | 1,472 | 1,224 | 1,176 | 914 | 599 |
Total Merger & Restructuring Charges | - | -59 | -79 | - | - |
| - | -21 | - | - | -37 |
| - | -2 | -124 | 1 | -41 |
| - | -26 | -49 | - | - |
| 1,472 | 1,116 | 924 | 915 | 521 |
| 291 | 228 | 184 | 201 | 503 |
Earnings From Continuing Ops. | 1,181 | 888 | 740 | 714 | 18 |
Earnings From Discontinued Ops. | - | - | - | 42 | -1,498 |
| 1,181 | 888 | 740 | 756 | -1,480 |
Preferred Dividends & Other Adjustments | - | 2 | 1 | 1 | - |
| 1,181 | 886 | 739 | 755 | -1,480 |
| 33.00% | 20.00% | -2.12% | - | - |
Shares Outstanding (Basic) | 739 | 738 | 737 | 736 | 763 |
Shares Outstanding (Diluted) | 743 | 740 | 738 | 737 | 765 |
| 0.47% | 0.23% | 0.17% | -3.65% | -0.59% |
| 1.60 | 1.20 | 1.00 | 1.03 | -1.94 |
| 1.59 | 1.20 | 1.00 | 1.02 | -1.94 |
| 32.50% | 20.00% | -1.67% | - | - |
| -1,401 | -465 | -632 | -425 | 297 |
| -1.89 | -0.63 | -0.86 | -0.58 | 0.39 |
| - | 1.030 | 0.960 | 0.875 | 1.660 |
| - | 7.29% | 9.71% | -47.29% | - |
| 13.06% | 10.47% | 8.89% | 9.55% | -25.59% |
| -15.49% | -5.50% | -7.60% | -5.38% | 5.14% |
| 3,545 | 3,160 | 3,053 | 2,560 | 2,603 |
| 39.21% | 37.34% | 36.73% | 32.40% | 45.01% |
| 1,416 | 1,357 | 1,335 | 1,233 | 1,121 |
| 2,129 | 1,803 | 1,718 | 1,327 | 1,482 |
| 23.55% | 21.31% | 20.67% | 16.79% | 25.63% |
| 19.77% | 20.43% | 19.91% | 21.97% | 96.55% |