| 8,806 | 8,462 | 8,312 | 7,902 | 5,783 | 5,474 | |
| 6.62% | 1.80% | 5.19% | 36.64% | 5.64% | -2.28% | |
| 2,650 | 2,462 | 2,574 | 2,617 | 1,462 | 1,266 | |
| 2,515 | 2,502 | 2,331 | 2,398 | 1,571 | 1,392 | |
Depreciation & Amortization | 1,290 | 1,279 | 1,257 | 1,181 | 1,082 | 1,022 | |
| 457 | 416 | 432 | 379 | 186 | 210 | |
| 6,912 | 6,659 | 6,594 | 6,575 | 4,301 | 3,890 | |
| 1,894 | 1,803 | 1,718 | 1,327 | 1,482 | 1,584 | |
| -766 | -738 | -666 | -513 | -918 | -634 | |
| 26 | 33 | 32 | 4 | 12 | 9 | |
| -740 | -705 | -634 | -509 | -906 | -625 | |
Allowance for Equity Funds for Construction | 61 | 47 | 30 | 22 | 18 | 20 | |
Other Non-Operating Income (Expenses) | 88 | 79 | 62 | 74 | 5 | -25 | |
EBT Excluding Unusual Items | 1,303 | 1,224 | 1,176 | 914 | 599 | 954 | |
Total Merger & Restructuring Charges | -12 | -59 | -79 | - | - | - | |
| -21 | -21 | - | - | -37 | - | |
| -2 | -2 | -124 | 1 | -41 | - | |
| -34 | -26 | -49 | - | - | - | |
| 1,234 | 1,116 | 924 | 915 | 521 | 954 | |
| 246 | 228 | 184 | 201 | 503 | 314 | |
Earnings From Continuing Ops. | 988 | 888 | 740 | 714 | 18 | 640 | |
Earnings From Discontinued Ops. | - | - | - | 42 | -1,498 | 829 | |
| 988 | 888 | 740 | 756 | -1,480 | 1,469 | |
Preferred Dividends & Other Adjustments | 2 | 2 | 1 | 1 | - | 1 | |
| 986 | 886 | 739 | 755 | -1,480 | 1,468 | |
| 17.62% | 20.00% | -2.12% | - | - | -15.87% | |
Shares Outstanding (Basic) | 738 | 738 | 737 | 736 | 763 | 769 | |
Shares Outstanding (Diluted) | 741 | 740 | 738 | 737 | 765 | 769 | |
| 0.33% | 0.23% | 0.17% | -3.65% | -0.59% | 4.43% | |
| 1.34 | 1.20 | 1.00 | 1.03 | -1.94 | 1.91 | |
| 1.33 | 1.20 | 1.00 | 1.02 | -1.94 | 1.91 | |
| 17.72% | 20.00% | -1.67% | - | - | -19.55% | |
| -855 | -465 | -632 | -425 | 297 | 476 | |
| -1.15 | -0.63 | -0.86 | -0.58 | 0.39 | 0.62 | |
| 1.060 | 1.030 | 0.960 | 0.875 | 1.660 | 1.660 | |
| 6.53% | 7.29% | 9.71% | -47.29% | - | 0.61% | |
| 11.20% | 10.47% | 8.89% | 9.55% | -25.59% | 26.82% | |
| -9.71% | -5.50% | -7.60% | -5.38% | 5.14% | 8.70% | |
| 3,264 | 3,160 | 3,053 | 2,560 | 2,603 | 2,664 | |
| 37.07% | 37.34% | 36.73% | 32.40% | 45.01% | 48.67% | |
| 1,370 | 1,357 | 1,335 | 1,233 | 1,121 | 1,080 | |
| 1,894 | 1,803 | 1,718 | 1,327 | 1,482 | 1,584 | |
| 21.51% | 21.31% | 20.67% | 16.79% | 25.63% | 28.94% | |
| 19.93% | 20.43% | 19.91% | 21.97% | 96.55% | 32.91% | |