Cash & Equivalents | 479.34 | 73.29 | 59.55 | 9.38 | 5.8 | |
Cash & Short-Term Investments | 479.34 | 73.29 | 59.55 | 9.38 | 5.8 | |
Cash Growth | 554.04% | 23.08% | 534.81% | 61.72% | -43.27% | |
Accounts Receivable | 514.87 | 469.14 | 264.64 | 69.74 | 54.44 | |
Other Receivables | 7 | 3.69 | 1.21 | 1.56 | 0.12 | |
Receivables | 521.87 | 472.83 | 265.85 | 71.3 | 54.56 | |
Prepaid Expenses | 26.29 | 24.88 | 20.6 | 5.31 | 5.23 | |
Restricted Cash | - | 0.57 | - | 0.56 | - | |
Other Current Assets | 94.09 | 78.82 | 117.8 | - | - | |
Total Current Assets | 1,122 | 650.39 | 463.79 | 86.54 | 65.59 | |
Property, Plant & Equipment | 15,608 | 14,154 | 7,954 | 3,702 | 3,743 | |
Other Long-Term Assets | 168.09 | 160.88 | 74.61 | 15.85 | 19.17 | |
Accounts Payable | 45.97 | 94.53 | 51.44 | 9.74 | 5.05 | |
Accrued Expenses | 295.79 | 273.95 | 126.74 | 47.11 | 38.31 | |
Current Portion of Leases | 57.99 | 33.76 | 29.76 | 1.41 | 3.16 | |
Other Current Liabilities | 927.6 | 839.31 | 397.63 | 109.64 | 85.35 | |
Total Current Liabilities | 1,327 | 1,242 | 605.57 | 167.9 | 131.87 | |
Long-Term Debt | 4,184 | 3,849 | 2,141 | 825.57 | 1,069 | |
Long-Term Leases | 79.46 | 43.12 | 41.34 | 16 | 0.42 | |
Long-Term Deferred Tax Liabilities | 602.38 | 422.63 | 4.43 | 2.59 | 2.59 | |
Other Long-Term Liabilities | 185.98 | 179.75 | 44.16 | 41.82 | 19.96 | |
Common Stock | 0.08 | 0.08 | 0.06 | 0.03 | 0.03 | |
Additional Paid-In Capital | 8,057 | 5,767 | 2,698 | 3,013 | 3,004 | |
Retained Earnings | 1,082 | 569.14 | 237.23 | -262.33 | -400.5 | |
Total Common Equity | 9,139 | 6,336 | 2,936 | 2,751 | 2,604 | |
Minority Interest | 1,380 | 2,894 | 2,721 | - | - | |
Total Liabilities & Equity | 16,898 | 14,966 | 8,493 | 3,805 | 3,827 | |
Total Debt | 4,322 | 3,926 | 2,212 | 842.98 | 1,072 | |
Net Cash (Debt) | -3,842 | -3,852 | -2,152 | -833.6 | -1,066 | |
Net Cash Per Share | -5.61 | -9.90 | -6.67 | -2.69 | -3.84 | |
Filing Date Shares Outstanding | 700.28 | 537.13 | 281.48 | 284.81 | 266.82 | |
Total Common Shares Outstanding | 703.77 | 540.79 | 290.46 | 284.12 | 278.55 | |
Working Capital | -205.74 | -591.16 | -141.78 | -81.36 | -66.28 | |
Book Value Per Share | 12.99 | 11.72 | 10.11 | 9.68 | 9.35 | |
Tangible Book Value | 9,139 | 6,336 | 2,936 | 2,751 | 2,604 | |
Tangible Book Value Per Share | 12.99 | 11.72 | 10.11 | 9.68 | 9.35 | |