| Revenue | 8,282 | 8,120 | 7,741 | 5,481 | 2,797 | |
| Revenue Growth (YoY) | 1.99% | 4.89% | 41.24% | 95.93% | -0.30% | |
| Cost of Revenue | 5,838 | 5,712 | 5,523 | 3,970 | 1,980 | |
| Gross Profit | 2,444 | 2,408 | 2,219 | 1,511 | 817.41 | |
| Selling, General & Admin | 736.05 | 776.36 | 783.15 | 587.73 | 342.45 | |
| Operating Expenses | 1,225 | 1,362 | 1,353 | 976.55 | 408.58 | |
| Operating Income | 1,220 | 1,046 | 866.08 | 534.06 | 408.83 | |
| Interest Expense | -237.24 | -336.7 | -229.73 | -182.42 | -13.02 | |
| Interest & Investment Income | 8.61 | 5.01 | 2.35 | 0.57 | 2.72 | |
| Earnings From Equity Investments | - | -0.38 | -3.14 | -2.16 | -0.37 | |
| EBT Excluding Unusual Items | 990.88 | 713.65 | 635.55 | 350.05 | 398.17 | |
| Merger & Restructuring Charges | -121.7 | -89.57 | -70.84 | -155.53 | -18.09 | |
| Other Unusual Items | - | - | - | - | 0.76 | |
| Pretax Income | 869.18 | 624.08 | 564.72 | 194.52 | 380.84 | |
| Income Tax Expense | 77.71 | 11.75 | 59.41 | 41.33 | 47.88 | |
| Earnings From Continuing Operations | 791.47 | 612.34 | 505.3 | 153.19 | 332.96 | |
| Minority Interest in Earnings | - | - | - | - | -0.63 | |
| Net Income | 791.47 | 612.34 | 505.3 | 153.19 | 332.33 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 4.52 | |
| Net Income to Common | 791.47 | 612.34 | 505.3 | 153.19 | 327.81 | |
| Net Income Growth | 29.25% | 21.18% | 229.86% | -53.91% | -11.14% | |
| Shares Outstanding (Basic) | 82 | 82 | 82 | 67 | 53 | |
| Shares Outstanding (Diluted) | 83 | 83 | 82 | 68 | 53 | |
| Shares Change (YoY) | 0.38% | 0.30% | 21.15% | 27.75% | -1.93% | |
| EPS (Basic) | 9.60 | 7.46 | 6.20 | 2.28 | 6.20 | |
| EPS (Diluted) | 9.53 | 7.40 | 6.13 | 2.25 | 6.15 | |
| EPS Growth | 28.78% | 20.72% | 172.44% | -63.41% | -9.43% | |
| Free Cash Flow | 1,119 | 1,020 | 421.16 | 735.39 | 527.15 | |
| Free Cash Flow Per Share | 13.47 | 12.34 | 5.11 | 10.80 | 9.89 | |
| Gross Margin | 29.51% | 29.65% | 28.66% | 27.56% | 29.22% | |
| Operating Margin | 14.72% | 12.88% | 11.19% | 9.74% | 14.62% | |
| Profit Margin | 9.56% | 7.54% | 6.53% | 2.79% | 11.72% | |
| Free Cash Flow Margin | 13.51% | 12.57% | 5.44% | 13.42% | 18.84% | |
| EBITDA | 1,708 | 1,632 | 1,436 | 849.05 | 474.96 | |
| EBITDA Margin | 20.62% | 20.09% | 18.54% | 15.49% | 16.98% | |
| D&A For EBITDA | 488.5 | 585.95 | 569.51 | 314.99 | 66.13 | |
| EBIT | 1,220 | 1,046 | 866.08 | 534.06 | 408.83 | |
| EBIT Margin | 14.72% | 12.88% | 11.19% | 9.74% | 14.62% | |
| Effective Tax Rate | 8.94% | 1.88% | 10.52% | 21.25% | 12.57% | |