Presurance Holdings, Inc. (PRHI)

NASDAQ: PRHI · Real-Time Price · USD

Compare

0.7075

+0.0331 (4.91%)

At close: Feb 10, 2026, 4:00 PM EST

0.7075

0.00 (0.00%)

After-hours: Feb 10, 2026, 4:00 PM EST

Presurance Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-26.78	24.35	-25.9	-10.68	-1.09	0.6
Depreciation & Amortization	0.65	1.67	0.55	0.42	0.42	0.44
Gain (Loss) on Sale of Assets	-0.65	-0.65	-	0.03	-8.91	-
Gain (Loss) on Sale of Investments	0.32	-0.09	-1.46	-8.63	-0.34	-7.7
Stock-Based Compensation	0.06	0.08	0.19	0.21	0.22	0.71
Change in Accounts Receivable	5.25	19.22	-4.19	-0.59	-0.81	0.31
Reinsurance Recoverable	-10.34	-7.98	5.88	-47.61	-15.34	1.38
Change in Accounts Payable	12.96	-4.04	-0.24	1.35	-1.37	-0.9
Change in Unearned Revenue	-3.76	-34.56	-2.74	2.62	9.05	4.72
Change in Insurance Reserves / Liabilities	-20.56	0.69	23.06	26.45	27.82	4.02
Change in Other Net Operating Assets	-0.63	26.15	0.28	2.86	-6.04	0.84
Other Operating Activities	-8.06	-60.49	-1.19	-9.34	-2.73	-0.26
Operating Cash Flow	-38.7	-32.68	-13.39	-40.47	5.36	2.98
Operating Cash Flow Growth	-	-	-	-	79.58%	-80.59%
Capital Expenditures	-	-	-	-	-1.07	-0.08
Cash Acquisitions	-	-	-	-1.95	-	-
Investment in Securities	-11.51	19.2	-1.67	26.19	-2.55	-7.26
Other Investing Activities	22.24	51.09	1.4	-	1	-
Investing Cash Flow	10.72	70.29	-0.27	56.5	1.38	-7.34
Long-Term Debt Issued	-	-	6.73	19.5	3	5.75
Total Debt Repaid	-4.5	-14.25	-13.97	-22.42	-8	-0.63
Net Debt Issued (Repaid)	-4.5	-14.25	-7.24	-2.92	-5	5.12
Issuance of Common Stock	-	-	-	5	-	-
Repurchases of Common Stock	-	-	-0	-	-0.01	-0.04
Issuance of Preferred Stock	5.58	-	6	-	-	-
Repurchases of Preferred Stock	-0.4	-0.4	-	-	-	-
Preferred Dividends Paid	-	-6.44	-	-	-	-
Total Dividends Paid	-	-6.44	-	-	-	-
Other Financing Activities	2.32	-	-2	0.01	-	-
Financing Cash Flow	3	-21.09	-3.25	2.09	-5.01	5.08
Net Cash Flow	-24.98	16.53	-16.91	18.12	1.72	0.73
Free Cash Flow	-38.7	-32.68	-13.39	-40.47	4.28	2.9
Free Cash Flow Growth	-	-	-	-	47.52%	-81.02%
Free Cash Flow Margin	-86.64%	-48.94%	-14.79%	-38.59%	4.11%	2.81%
Free Cash Flow Per Share	-3.17	-2.67	-1.10	-3.79	0.44	0.30
Cash Interest Paid	2.34	4.26	3.08	2.98	2.88	2.59
Cash Income Tax Paid	0	0	0	-0.01	0.16	-0.08
Levered Free Cash Flow	-69.96	-158.87	-0.45	-23.52	-8.99	28.03
Unlevered Free Cash Flow	-68	-155.82	1.55	-21.67	-7.2	29.86
Change in Working Capital	-0.71	-0.75	20.23	-12.12	18.61	10.04

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.