Perimeter Solutions, SA (PRM)
NYSE: PRM · Real-Time Price · USD
12.97
-0.45 (-3.35%)
Nov 21, 2024, 4:00 PM EST - Market closed

Perimeter Solutions, Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
-163.3267.4991.76-661.5224.25-42.04
Depreciation & Amortization
65.5864.8665.861.3858.1258.03
Other Amortization
1.711.661.614.823.473.56
Loss (Gain) From Sale of Assets
0.150.140.01---
Asset Writedown & Restructuring Costs
-40.74----
Stock-Based Compensation
9.771.614.65292.18--
Other Operating Activities
250.08-131.19-106.821.87-8.32-22.19
Change in Accounts Receivable
-26.1-14.44-6.19-0.911.73-9.57
Change in Inventory
32.66-2.04-61.93-23.4611.17-10.15
Change in Accounts Payable
4.04-15.349.718.3-9.613.9
Change in Unearned Revenue
7.62--0.380.18--
Change in Income Taxes
26.8-3.58.929.85-5.86-4.83
Change in Other Net Operating Assets
-4.19-9.79-57.27359.65-14.1222.98
Operating Cash Flow
204.80.19-40.1772.3570.83-0.31
Operating Cash Flow Growth
---2.15%--
Capital Expenditures
-11.88-9.44-8.61-9.75-7.5-8.86
Cash Acquisitions
---1.64-1,217-1.97-16.31
Investment in Securities
-0.08-5.46----
Investing Cash Flow
-11.95-14.89-10.25-1,226-9.47-25.17
Short-Term Debt Issued
---59.5--
Long-Term Debt Issued
----72.199.3
Total Debt Issued
---59.572.199.3
Short-Term Debt Repaid
----59.5--
Long-Term Debt Repaid
--0.39--701.18-117.71-65.91
Total Debt Repaid
-0.68-0.39--760.68-117.71-65.91
Net Debt Issued (Repaid)
-0.68-0.39--701.18-45.6133.39
Issuance of Common Stock
--0.532--
Repurchase of Common Stock
-41.24-64.07-49.34-60--12.36
Other Financing Activities
----2.25--
Financing Cash Flow
-41.92-64.45-48.81-761.43-45.6121.03
Foreign Exchange Rate Adjustments
0.36-0.320.43-0.3-3.09-1.69
Net Cash Flow
151.29-79.47-98.8-1,91612.66-6.14
Free Cash Flow
192.93-9.24-48.7962.663.33-9.16
Free Cash Flow Growth
----1.15%--
Free Cash Flow Margin
36.12%-2.87%-13.53%17.28%18.65%-3.83%
Free Cash Flow Per Share
1.32-0.06-0.280.921.19-0.17
Cash Interest Paid
37.3237.0135.4924.7345.4444.75
Cash Income Tax Paid
36.8125.9613.4911.6119.348.17
Levered Free Cash Flow
409.9882.5678.17-0.4759.27-
Unlevered Free Cash Flow
434.35106.75103.1813.1182.06-
Change in Net Working Capital
-55.2234.7665.44-38.6213.23-
Source: S&P Capital IQ. Standard template. Financial Sources.