PROS Holdings, Inc. (PRO)

PROS Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	342.71	330.37	303.71	276.14	251.42	252.42
Revenue Growth (YoY)	7.96%	8.78%	9.98%	9.83%	-0.40%	0.83%
Cost of Revenue	112.8	113.33	115.31	110.08	104.93	104.63
Gross Profit	229.9	217.04	188.4	166.06	146.5	147.79
Selling, General & Admin	153.71	146.34	149.64	149.19	136.19	136.71
Research & Development	89.15	89.73	89.36	93.41	82.27	77.17
Operating Expenses	242.86	236.07	239	242.6	218.46	213.87
Operating Income	-12.96	-19.02	-50.6	-76.54	-71.96	-66.08
Interest Expense	-7.16	-7.28	-6.49	-6.3	-6.44	-11.13
Interest & Investment Income	5.56	6.22	7.73	2.33	-	-
Currency Exchange Gain (Loss)	1.83	-1.33	-1.12	-0.61	0.28	-
Other Non Operating Income (Expenses)	2.91	3.03	-3.92	0.06	0.16	0.9
EBT Excluding Unusual Items	-9.83	-18.38	-54.41	-81.07	-77.95	-76.31
Merger & Restructuring Charges	-	-	-	-	-2.39	-
Gain (Loss) on Sale of Investments	-	-	0.83	1.31	-	-
Gain (Loss) on Sale of Assets	-0.01	-0.78	-0.06	-	-	-
Asset Writedown	-	-	-	-1.55	-	-
Other Unusual Items	4.19	-	-1.78	-	-	-
Pretax Income	-5.65	-19.16	-55.42	-81.31	-80.34	-76.31
Income Tax Expense	1.53	1.31	0.93	0.93	0.87	0.68
Earnings From Continuing Operations	-7.18	-20.48	-56.35	-82.25	-81.21	-76.98
Net Income	-7.18	-20.48	-56.35	-82.25	-81.21	-76.98
Net Income to Common	-7.18	-20.48	-56.35	-82.25	-81.21	-76.98
Shares Outstanding (Basic)	48	47	46	45	44	43
Shares Outstanding (Diluted)	48	47	46	45	44	43
Shares Change (YoY)	1.97%	2.08%	1.96%	2.08%	2.42%	7.63%
EPS (Basic)	-0.15	-0.43	-1.22	-1.82	-1.83	-1.78
EPS (Diluted)	-0.20	-0.43	-1.22	-1.82	-1.83	-1.78
Free Cash Flow	29.17	26.22	7.33	-24.77	-21.35	-77.88
Free Cash Flow Per Share	0.61	0.56	0.16	-0.55	-0.48	-1.80
Gross Margin	67.08%	65.70%	62.03%	60.14%	58.27%	58.55%
Operating Margin	-3.78%	-5.76%	-16.66%	-27.72%	-28.62%	-26.18%
Profit Margin	-2.09%	-6.20%	-18.55%	-29.78%	-32.30%	-30.50%
Free Cash Flow Margin	8.51%	7.94%	2.42%	-8.97%	-8.49%	-30.85%
EBITDA	-5.32	-10.72	-39.9	-61.58	-59.9	-51.75
EBITDA Margin	-1.55%	-3.24%	-13.14%	-22.30%	-23.82%	-20.50%
D&A For EBITDA	7.64	8.3	10.71	14.97	12.06	14.33
EBIT	-12.96	-19.02	-50.6	-76.54	-71.96	-66.08
EBIT Margin	-3.78%	-5.76%	-16.66%	-27.72%	-28.62%	-26.18%
Revenue as Reported	342.71	330.37	303.71	276.14	251.42	252.42

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q