PROS Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	351.68	330.37	303.71	276.14	251.42	252.42
Revenue Growth (YoY)	8.92%	8.78%	9.98%	9.83%	-0.40%	0.83%
Cost of Revenue	113.05	113.33	115.31	110.08	104.93	104.63
Gross Profit	238.64	217.04	188.4	166.06	146.5	147.79
Selling, General & Admin	163.38	146.34	149.64	149.19	136.19	136.71
Research & Development	91.11	89.73	89.36	93.41	82.27	77.17
Other Operating Expenses	-	-	-	1.55	2.39	-
Total Operating Expenses	254.49	236.07	239	244.15	220.84	213.87
Operating Income	-15.86	-19.02	-50.6	-78.09	-74.34	-66.08
Interest Expense	-5.5	-4.6	-5.88	-6.3	-6.3	-11.13
Other Non-Operating Income (Expense)	11.5	4.46	1.06	3.08	0.31	0.9
Total Non-Operating Income (Expense)	6.01	-0.14	-4.82	-3.22	-6	-10.23
Pretax Income	-9.85	-19.16	-55.42	-81.31	-80.34	-76.31
Provision for Income Taxes	1.81	1.31	0.93	0.93	0.87	0.68
Net Income	-11.66	-20.48	-56.35	-82.25	-81.21	-76.98
Net Income to Common	-11.66	-20.48	-56.35	-82.25	-81.21	-76.98
Shares Outstanding (Basic)	48	47	46	45	44	43
Shares Outstanding (Diluted)	49	47	46	45	44	43
Shares Change (YoY)	3.79%	2.08%	1.96%	2.08%	2.42%	7.63%
EPS (Basic)	-0.25	-0.43	-1.22	-1.82	-1.83	-1.78
EPS (Diluted)	-0.31	-0.43	-1.22	-1.82	-1.83	-1.78
Free Cash Flow	38.64	26.22	7.33	-24.77	-21.35	-77.88
Free Cash Flow Growth	47.40%	257.47%	-	-	-	-
Free Cash Flow Per Share	0.79	0.56	0.16	-0.55	-0.48	-1.80
Gross Margin	67.86%	65.70%	62.03%	60.14%	58.27%	58.55%
Operating Margin	-4.51%	-5.76%	-16.66%	-28.28%	-29.57%	-26.18%
Profit Margin	-3.32%	-6.20%	-18.56%	-29.78%	-32.30%	-30.50%
FCF Margin	10.99%	7.94%	2.41%	-8.97%	-8.49%	-30.85%
EBITDA	-8.34	-10.72	-39.9	-63.13	-62.28	-51.75
EBITDA Margin	-2.37%	-3.24%	-13.14%	-22.86%	-24.77%	-20.50%
EBIT	-15.86	-19.02	-50.6	-78.09	-74.34	-66.08
EBIT Margin	-4.51%	-5.76%	-16.66%	-28.28%	-29.57%	-26.18%
Effective Tax Rate	-18.39%	-6.86%	-1.68%	-1.15%	-1.08%	-0.89%

Updated Oct 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q