ProPhase Labs, Inc. (PRPH)
NASDAQ: PRPH · Real-Time Price · USD
0.764
-0.002 (-0.19%)
Nov 21, 2024, 3:02 PM EST - Market open

ProPhase Labs Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-27.76-16.7818.466.27-2.13-3.15
Upgrade
Depreciation & Amortization
7.976.75.063.560.460.4
Upgrade
Other Amortization
1.040.1300.010-
Upgrade
Loss (Gain) From Sale of Assets
-0.11-0.02-0.13--1.89-
Upgrade
Loss (Gain) From Sale of Investments
-0-0.020.180.41-00.01
Upgrade
Stock-Based Compensation
3.73.543.993.181.460.74
Upgrade
Provision & Write-off of Bad Debts
0.020.815.43.870.1-
Upgrade
Other Operating Activities
-3.06--0.083.70.13-
Upgrade
Change in Accounts Receivable
6.99-0.07-4.5-38.2-1.140.94
Upgrade
Change in Inventory
1.070.140.7-1.75-1.280.44
Upgrade
Change in Accounts Payable
9.993.48-1.122.453.34-0.01
Upgrade
Change in Unearned Revenue
-0.67-0.080.622.61--
Upgrade
Change in Income Taxes
-1.04-0.912.88---
Upgrade
Change in Other Net Operating Assets
-5.08-0.72-2.780.27-1.44-0.26
Upgrade
Operating Cash Flow
-14.18-11.3528.55-13.62-2.59-0.84
Upgrade
Capital Expenditures
-2.45-3.16-3.92-4.23-1.69-0.23
Upgrade
Sale of Property, Plant & Equipment
0.280.050.45-2.08-
Upgrade
Cash Acquisitions
--2.43--9.07-2.5-
Upgrade
Investment in Securities
3.374.171.39-5.67-0.725.77
Upgrade
Other Investing Activities
----0.71.81-
Upgrade
Investing Cash Flow
1.2-1.37-2.08-19.67-1.025.54
Upgrade
Long-Term Debt Issued
-10.52--10-
Upgrade
Long-Term Debt Repaid
---7.04-0.05--
Upgrade
Net Debt Issued (Repaid)
8.7510.52-7.04-0.0510-
Upgrade
Issuance of Common Stock
4.621.2-40.64--
Upgrade
Repurchase of Common Stock
--5.97-9.63-0.92--
Upgrade
Common Dividends Paid
---0.05---
Upgrade
Other Financing Activities
-----0.01-
Upgrade
Financing Cash Flow
13.375.76-26.0235.139.99-5.82
Upgrade
Net Cash Flow
0.39-6.960.451.846.38-1.12
Upgrade
Free Cash Flow
-16.63-14.524.63-17.85-4.28-1.07
Upgrade
Free Cash Flow Margin
-130.41%-32.68%20.08%-22.58%-29.50%-10.82%
Upgrade
Free Cash Flow Per Share
-0.90-0.841.32-0.97-0.37-0.09
Upgrade
Cash Interest Paid
0.930.930.7610.25-
Upgrade
Cash Income Tax Paid
331.7--0.1
Upgrade
Levered Free Cash Flow
-2.57-4.2620.97-19.83.75-3
Upgrade
Unlevered Free Cash Flow
-1.84-3.5921.45-19.093.93-3
Upgrade
Change in Net Working Capital
-11.24-2.84-1.5727.73-6.191.89
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.