Cash & Equivalents | 149.41 | 118.93 | 94.78 | 187.52 | 75.84 | |
Cash & Short-Term Investments | 149.41 | 118.93 | 94.78 | 187.52 | 75.84 | |
Cash Growth | 25.63% | 25.48% | -49.46% | 147.27% | -32.26% | |
Accounts Receivable | - | - | 56.25 | - | - | |
Other Receivables | 2.03 | 1.27 | 0.98 | 0.82 | 0.8 | |
Receivables | 2.03 | 1.27 | 57.24 | 0.82 | 0.8 | |
Prepaid Expenses | 2.41 | 0.79 | 2.45 | 3.14 | 3.38 | |
Total Current Assets | 153.85 | 120.99 | 154.46 | 191.48 | 80.02 | |
Property, Plant & Equipment | 14.11 | 16.9 | 16.24 | 17.47 | 18.6 | |
Long-Term Investments | - | - | 0.62 | 0.63 | 0.11 | |
Accounts Payable | 0.02 | 1.54 | 0.39 | 0.19 | 0.22 | |
Accrued Expenses | 1.48 | 1.66 | 1.12 | 1.23 | 6.15 | |
Current Portion of Long-Term Debt | 4.58 | - | 2.5 | 4.77 | 1.14 | |
Current Portion of Leases | 1.57 | 1.61 | 1.39 | 1.53 | 1.26 | |
Current Unearned Revenue | 21.94 | 20.57 | 5.64 | 5.12 | 0.7 | |
Other Current Liabilities | 9.32 | 8.82 | 9.95 | 14.76 | 0.84 | |
Total Current Liabilities | 38.9 | 34.2 | 20.99 | 27.6 | 10.3 | |
Long-Term Debt | - | 4.29 | 4.27 | 39.32 | 16.19 | |
Long-Term Leases | 11.07 | 13.83 | 13.81 | 14.75 | 15.69 | |
Long-Term Unearned Revenue | 29.43 | 44.17 | 65.57 | 14.69 | - | |
Common Stock | 4.31 | 3.37 | 3.37 | 3 | 2.17 | |
Additional Paid-In Capital | 483.81 | 412.89 | 412.54 | 398.31 | 288.76 | |
Retained Earnings | -427.16 | -400.85 | -379.11 | -317.77 | -257.75 | |
Comprehensive Income & Other | 27.6 | 25.98 | 30.26 | 30.3 | 23.92 | |
Total Common Equity | 88.56 | 41.39 | 67.07 | 113.83 | 57.09 | |
Minority Interest | - | - | -0.38 | -0.6 | -0.55 | |
Total Liabilities & Equity | 167.96 | 137.88 | 171.32 | 209.58 | 98.73 | |
Total Debt | 17.22 | 19.73 | 21.97 | 60.37 | 34.28 | |
Net Cash (Debt) | 132.19 | 99.19 | 72.8 | 127.15 | 41.56 | |
Net Cash Growth | 33.27% | 36.24% | -42.74% | 205.94% | -57.76% | |
Net Cash Per Share | 1.54 | 1.22 | 1.02 | 1.98 | 0.83 | |
Filing Date Shares Outstanding | 105.21 | 81.35 | 80.82 | 71.29 | 50.2 | |
Total Common Shares Outstanding | 105.21 | 81.35 | 80.82 | 71.29 | 50.2 | |
Working Capital | 114.94 | 86.78 | 133.47 | 163.89 | 69.72 | |
Book Value Per Share | 0.84 | 0.51 | 0.83 | 1.60 | 1.14 | |
Tangible Book Value | 88.56 | 41.39 | 67.07 | 113.83 | 57.09 | |
Tangible Book Value Per Share | 0.84 | 0.51 | 0.83 | 1.60 | 1.14 | |
Buildings | 23.79 | 24.78 | 22.86 | 22.23 | 21.64 | |
Machinery | 6.82 | 5.91 | 4.91 | 4.25 | 3.63 | |