| Selling, General & Admin | 5.02 | 5.66 | 7.1 | 8.82 | 4.93 | 1.87 | |
| Research & Development | 6.7 | 12.54 | 8.67 | 6.77 | 7.31 | 4.11 | |
| Operating Expenses | 11.76 | 18.25 | 15.78 | 15.59 | 12.24 | 5.98 | |
| Operating Income | -11.76 | -18.25 | -15.78 | -15.59 | -12.24 | -5.98 | |
| Interest Expense | -0.03 | -0.03 | -0.01 | -0.04 | -0.18 | -0.56 | |
| Interest & Investment Income | 0.22 | 0.27 | 0.22 | - | - | 0.01 | |
| Earnings From Equity Investments | -0.14 | -0.23 | -0.26 | -0.06 | -0.49 | 0.02 | |
| Currency Exchange Gain (Loss) | -0 | 0.01 | -0.05 | 0.02 | - | 0.01 | |
| Other Non Operating Income (Expenses) | 4.31 | 2.94 | 0.03 | 0.85 | -0.79 | 0.02 | |
| EBT Excluding Unusual Items | -7.41 | -15.3 | -15.85 | -14.82 | -13.7 | -6.48 | |
| Merger & Restructuring Charges | - | - | -0.8 | - | -0.2 | - | |
| Impairment of Goodwill | - | - | -43.86 | - | - | - | |
| Gain (Loss) on Sale of Investments | -0.43 | -0.43 | -0.82 | - | 0.07 | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.41 | - | |
| Other Unusual Items | 12.53 | 11.31 | 2.71 | - | -1.48 | -0.03 | |
| Pretax Income | -76.81 | -85.93 | -122.52 | -14.82 | -14.89 | -6.51 | |
| Income Tax Expense | -9.49 | -10.55 | -17.86 | 4.35 | 2.3 | 0.74 | |
| Earnings From Continuing Operations | -67.32 | -75.38 | -104.67 | -19.17 | -17.19 | -7.25 | |
| Minority Interest in Earnings | 0.04 | 0.04 | 0.06 | 2.3 | 1.36 | 1.92 | |
| Net Income | -67.28 | -75.34 | -104.61 | -16.87 | -15.83 | -5.33 | |
| Net Income to Common | -67.28 | -75.34 | -104.61 | -16.87 | -15.83 | -5.33 | |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | |
| Shares Change (YoY) | 20.73% | 20.00% | 23.42% | 11.31% | 7.13% | 127.22% | |
| EPS (Basic) | -63.79 | -77.90 | -129.80 | -25.83 | -26.99 | -9.74 | |
| EPS (Diluted) | -63.79 | -77.90 | -129.80 | -25.83 | -27.00 | -9.80 | |
| Free Cash Flow | -9.8 | -14.3 | -12.08 | -6.76 | -4.28 | -3.71 | |
| Free Cash Flow Per Share | -9.29 | -14.78 | -14.98 | -10.36 | -7.30 | -6.78 | |
| EBITDA | -11.72 | -18.2 | -15.78 | - | - | - | |
| D&A For EBITDA | 0.04 | 0.05 | 0 | - | - | - | |
| EBIT | -11.76 | -18.25 | -15.78 | -15.59 | -12.24 | -5.98 | |