| 932.95 | 879.7 | 755.61 | 663.64 | 514.9 | 404.34 | |
| 932.95 | 879.7 | 755.61 | 663.64 | 514.9 | 404.34 | |
| 9.51% | 16.42% | 13.86% | 28.89% | 27.34% | 8.74% | |
| 574.57 | 551.62 | 480.31 | 436.75 | 359.89 | 277.37 | |
| 358.38 | 328.08 | 275.31 | 226.89 | 155.02 | 126.97 | |
| 154.4 | 133.78 | 123.53 | 97.98 | 72.23 | 63.94 | |
| 211.2 | 191.82 | 191.62 | 168.66 | 121.92 | 104.71 | |
| 147.18 | 136.26 | 83.69 | 58.22 | 33.09 | 22.25 | |
| -91.81 | -88.95 | -76.11 | -53.55 | -36.49 | -44.84 | |
Interest & Investment Income | 1.4 | - | - | - | - | - | |
Other Non Operating Income (Expenses) | 2.93 | 3.18 | 1.74 | 0.59 | 0.2 | 0.6 | |
EBT Excluding Unusual Items | 59.7 | 50.49 | 9.31 | 5.26 | -3.19 | -21.99 | |
Merger & Restructuring Charges | -0.5 | - | -3.8 | - | - | - | |
Gain (Loss) on Sale of Assets | - | - | - | - | 7.64 | 107.24 | |
| - | - | - | - | - | -1.75 | |
| -15.5 | -13.21 | 1.64 | -2.06 | -8.32 | -1.54 | |
| 43.7 | 37.28 | 7.15 | 3.2 | -3.87 | 81.96 | |
| -10.26 | 13.27 | 8.46 | 5.35 | -5.26 | 10.9 | |
Earnings From Continuing Operations | 53.96 | 24.02 | -1.31 | -2.15 | 1.39 | 71.06 | |
Minority Interest in Earnings | - | - | - | - | - | -45.4 | |
| 53.96 | 24.02 | -1.31 | -2.15 | 1.39 | 25.66 | |
Preferred Dividends & Other Adjustments | 10.99 | 47.98 | 47.74 | 36.88 | 26.03 | - | |
| 42.97 | -23.96 | -49.06 | -39.03 | -24.64 | 25.66 | |
| 223.30% | - | - | - | -94.59% | - | |
Shares Outstanding (Basic) | 79 | 78 | 78 | 78 | 72 | 67 | |
Shares Outstanding (Diluted) | 80 | 78 | 78 | 78 | 72 | 67 | |
| 2.29% | -0.43% | 0.13% | 8.80% | 6.90% | 0.26% | |
| 0.54 | -0.31 | -0.63 | -0.50 | -0.34 | 0.38 | |
| 0.54 | -0.31 | -0.63 | -0.50 | -0.34 | 0.38 | |
| 20.27 | 63.92 | 60 | 51.64 | -0.34 | 4.74 | |
| 0.25 | 0.82 | 0.77 | 0.66 | -0.01 | 0.07 | |
| 38.41% | 37.30% | 36.44% | 34.19% | 30.11% | 31.40% | |
| 15.78% | 15.49% | 11.07% | 8.77% | 6.43% | 5.50% | |
| 4.61% | -2.72% | -6.49% | -5.88% | -4.79% | 6.35% | |
| 2.17% | 7.27% | 7.94% | 7.78% | -0.07% | 1.17% | |
| 192.18 | 182.5 | 142.68 | 122.01 | 76.89 | 57.73 | |
| 20.60% | 20.75% | 18.88% | 18.38% | 14.93% | 14.28% | |
| 45 | 46.24 | 59 | 63.78 | 43.8 | 35.48 | |
| 147.18 | 136.26 | 83.69 | 58.22 | 33.09 | 22.25 | |
| 15.78% | 15.49% | 11.07% | 8.77% | 6.43% | 5.50% | |
| - | 35.58% | 118.33% | 167.19% | - | 13.30% | |