| 918.56 | 879.7 | 755.61 | 663.64 | 514.9 | 404.34 | |
| 918.56 | 879.7 | 755.61 | 663.64 | 514.9 | 404.34 | |
| 12.86% | 16.42% | 13.86% | 28.89% | 27.34% | 8.74% | |
| 568.96 | 551.62 | 480.31 | 436.75 | 359.89 | 277.37 | |
| 349.6 | 328.08 | 275.31 | 226.89 | 155.02 | 126.97 | |
| 147.99 | 133.78 | 123.53 | 97.98 | 72.23 | 63.94 | |
| 203.4 | 191.82 | 191.62 | 168.66 | 121.92 | 104.71 | |
| 146.2 | 136.26 | 83.69 | 58.22 | 33.09 | 22.25 | |
| -92.59 | -88.95 | -76.11 | -53.55 | -36.49 | -44.84 | |
Interest & Investment Income | 0.9 | - | - | - | - | - | |
Other Non Operating Income (Expenses) | 3.09 | 3.18 | 1.74 | 0.59 | 0.2 | 0.6 | |
EBT Excluding Unusual Items | 57.6 | 50.49 | 9.31 | 5.26 | -3.19 | -21.99 | |
Merger & Restructuring Charges | -0.5 | - | -3.8 | - | - | - | |
Gain (Loss) on Sale of Assets | - | - | - | - | 7.64 | 107.24 | |
| - | - | - | - | - | -1.75 | |
| -5.28 | -13.21 | 1.64 | -2.06 | -8.32 | -1.54 | |
| 51.82 | 37.28 | 7.15 | 3.2 | -3.87 | 81.96 | |
| 14.84 | 13.27 | 8.46 | 5.35 | -5.26 | 10.9 | |
Earnings From Continuing Operations | 36.98 | 24.02 | -1.31 | -2.15 | 1.39 | 71.06 | |
Minority Interest in Earnings | - | - | - | - | - | -45.4 | |
| 36.98 | 24.02 | -1.31 | -2.15 | 1.39 | 25.66 | |
Preferred Dividends & Other Adjustments | 16.11 | 47.98 | 47.74 | 36.88 | 26.03 | - | |
| 20.87 | -23.96 | -49.06 | -39.03 | -24.64 | 25.66 | |
| 516.87% | - | - | - | -94.59% | - | |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 72 | 67 | |
Shares Outstanding (Diluted) | 79 | 78 | 78 | 78 | 72 | 67 | |
| 1.12% | -0.43% | 0.13% | 8.80% | 6.90% | 0.26% | |
| 0.27 | -0.31 | -0.63 | -0.50 | -0.34 | 0.38 | |
| 0.26 | -0.31 | -0.63 | -0.50 | -0.34 | 0.38 | |
| 52.92 | 63.92 | 60 | 51.64 | -0.34 | 4.74 | |
| 0.67 | 0.82 | 0.77 | 0.66 | -0.01 | 0.07 | |
| 38.06% | 37.30% | 36.44% | 34.19% | 30.11% | 31.40% | |
| 15.92% | 15.49% | 11.07% | 8.77% | 6.43% | 5.50% | |
| 2.27% | -2.72% | -6.49% | -5.88% | -4.79% | 6.35% | |
| 5.76% | 7.27% | 7.94% | 7.78% | -0.07% | 1.17% | |
| 189.81 | 182.5 | 142.68 | 122.01 | 76.89 | 57.73 | |
| 20.66% | 20.75% | 18.88% | 18.38% | 14.93% | 14.28% | |
| 43.61 | 46.24 | 59 | 63.78 | 43.8 | 35.48 | |
| 146.2 | 136.26 | 83.69 | 58.22 | 33.09 | 22.25 | |
| 15.92% | 15.49% | 11.07% | 8.77% | 6.43% | 5.50% | |
| 28.64% | 35.58% | 118.33% | 167.19% | - | 13.30% | |