| 69.96 | 69.69 | 51.53 | 29.04 | 49.16 | 88.12 |
Cash & Short-Term Investments | 69.96 | 69.69 | 51.53 | 29.04 | 49.16 | 88.12 |
| 28.44% | 35.25% | 77.46% | -40.94% | -44.21% | 74.62% |
| 92.44 | 67.97 | 58.55 | 78.11 | 58.42 | 41.32 |
| 1.74 | 3.64 | 1.47 | 1.47 | 0.27 | 2.19 |
| 94.18 | 71.61 | 60.02 | 79.58 | 58.7 | 43.51 |
| 1,222 | 963.79 | 769.75 | 543.85 | 495.28 | 4.25 |
| 1,387 | 1,105 | 881.29 | 652.47 | 603.13 | 135.88 |
Net Property, Plant & Equipment | 59.31 | 52.48 | 44.68 | 34.69 | 25.23 | 22.88 |
| 302.44 | 240.87 | 273.35 | 288.79 | 340.21 | 98.06 |
| 382.39 | 376.09 | 376.1 | 369.34 | 365.74 | 106.83 |
| 86.4 | 52.33 | 39.91 | 28.08 | 17.63 | 54.18 |
|
| 65.73 | 62.15 | 52.64 | 51.86 | 42.52 | 29.82 |
| 38.68 | 37.56 | 33.03 | 35.98 | 29.53 | 23.82 |
Current Portion of Long-Term Debt | 10 | 9.5 | 6.71 | 6.2 | 6.2 | 19.44 |
| 2.15 | 2.25 | 3.93 | 2.62 | 5.02 | 2.88 |
Other Current Liabilities | 1,188 | 940.21 | 755.75 | 533.34 | 500.29 | 72.88 |
Total Current Liabilities | 1,305 | 1,052 | 852.07 | 630 | 583.57 | 148.85 |
| 997.55 | 920.89 | 631.97 | 598.93 | 604.11 | 357.87 |
Other Long-Term Liabilities | 23.47 | 19.33 | 18.76 | 11.64 | 18.35 | 9.67 |
Total Long-Term Liabilities | 1,021 | 940.21 | 650.73 | 610.57 | 622.45 | 367.55 |
|
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
| -22.61 | -19.61 | -12.82 | -11.56 | -4.09 | -2.39 |
Additional Paid-in Capital | 12.83 | - | - | 9.65 | 39.84 | 5.77 |
Accumulated Other Comprehensive Income | -0.2 | -0.18 | -0.03 | -102.21 | - | - |
| -100.4 | -147.13 | -134.95 | -104.04 | -100.06 | -102.01 |
Total Common Shareholders' Equity | -110.3 | -166.84 | -147.72 | -208.08 | -64.24 | -98.56 |
| 1.78 | 1.82 | 260.26 | 236.83 | 210.16 | - |
| -108.51 | -165.03 | 112.54 | 28.75 | 145.92 | -98.56 |
Total Liabilities & Equity | 2,217 | 1,827 | 1,615 | 1,373 | 1,352 | 417.83 |
| 1,008 | 930.39 | 638.68 | 605.13 | 610.31 | 377.32 |
| -937.59 | -860.7 | -587.15 | -576.09 | -561.15 | -289.2 |
| -11.71 | -11.04 | -7.50 | -7.36 | -7.80 | -4.30 |
| -110.3 | -166.84 | -147.72 | -208.08 | -64.24 | -98.56 |
| -1.38 | -2.14 | -1.89 | -2.66 | -0.89 | -1.47 |
| -795.12 | -783.81 | -797.17 | -866.21 | -770.19 | -303.45 |
Tangible Book Value Per Share | -9.93 | -10.05 | -10.18 | -11.07 | -10.71 | -4.51 |