| 56.98 | 58.6 | 39.6 | 18.45 | 20.3 | 9.24 |
Cash & Short-Term Investments | 56.98 | 58.6 | 39.6 | 18.45 | 20.3 | 9.24 |
| 38.73% | 47.97% | 114.61% | -9.09% | 119.67% | 185.75% |
| 92.44 | 67.97 | 58.55 | 78.11 | 58.42 | 41.32 |
| 94.18 | 71.61 | 60.02 | 79.58 | 58.7 | 43.51 |
| 35.04 | 22.99 | 13.27 | 11.83 | 15.81 | 3.5 |
| 12.98 | 11.09 | 11.92 | 10.58 | 28.86 | 78.88 |
| 1,187 | 940.8 | 756.48 | 532.02 | 479.47 | 0.75 |
| 1,387 | 1,105 | 881.29 | 652.47 | 603.13 | 135.88 |
Property, Plant & Equipment | 59.31 | 11.68 | 9.51 | 11.18 | 13.2 | 6.48 |
| 382.39 | 376.09 | 376.1 | 369.34 | 365.74 | 106.83 |
| 302.44 | 288.97 | 313.95 | 316.89 | 358.51 | 114.46 |
Long-Term Deferred Tax Assets | 50.43 | 24.7 | 22.53 | 16.45 | 8.27 | 46.7 |
| 24.1 | 15.41 | 8.22 | 3.84 | 2.99 | 1.96 |
|
| 65.03 | 14.59 | 11 | 6.51 | 27.56 | 21.78 |
| 38.68 | 80.16 | 67.13 | 73.92 | 39.77 | 31.87 |
Current Portion of Long-Term Debt | 10 | 9.5 | 6.71 | 6.2 | 6.2 | 19.44 |
Current Portion of Leases | - | 1.07 | 1.58 | 1.34 | 1.72 | - |
| 2.15 | 2.25 | 3.93 | 2.62 | 5.02 | 2.88 |
Other Current Liabilities | 1,189 | 944.1 | 761.71 | 539.42 | 503.29 | 72.88 |
Total Current Liabilities | 1,305 | 1,052 | 852.07 | 630 | 583.57 | 148.85 |
| 997.55 | 920.89 | 631.97 | 598.93 | 604.11 | 357.87 |
| - | 6.71 | 4.59 | 4.11 | 5.6 | - |
Other Long-Term Liabilities | 23.47 | 12.62 | 14.17 | 7.53 | 12.75 | 9.67 |
|
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
Additional Paid-In Capital | 12.83 | - | - | 9.65 | 39.84 | 5.77 |
| -100.4 | -147.13 | -134.95 | -102.21 | -100.06 | -102.01 |
| -22.61 | -19.61 | -12.82 | -11.56 | -4.09 | -2.39 |
Comprehensive Income & Other | -0.2 | -0.18 | -0.03 | - | - | - |
| -110.3 | -166.84 | -147.72 | -104.04 | -64.24 | -98.56 |
| 1.78 | 1.82 | 1.65 | 1.26 | - | - |
|
Total Liabilities & Equity | 2,217 | 1,827 | 1,615 | 1,373 | 1,352 | 417.83 |
| 1,008 | 938.17 | 644.85 | 610.57 | 617.62 | 377.32 |
| -950.57 | -879.57 | -605.25 | -592.12 | -597.32 | -368.07 |
| -11.90 | -11.28 | -7.73 | -7.57 | -8.31 | -5.47 |
Filing Date Shares Outstanding | 81.87 | 79.52 | 75.79 | 78.89 | 76.84 | 67.64 |
Total Common Shares Outstanding | 81.82 | 77.48 | 76.96 | 76.04 | 76.74 | 67.39 |
| 81.97 | 53.41 | 29.23 | 22.47 | 19.57 | -12.96 |
| -1.35 | -2.15 | -1.92 | -1.37 | -0.84 | -1.46 |
| -795.12 | -831.91 | -837.77 | -790.27 | -788.49 | -319.85 |
Tangible Book Value Per Share | -9.72 | -10.74 | -10.89 | -10.39 | -10.27 | -4.75 |
| 16.1 | 12.94 | 11.82 | 16.21 | 15.07 | 13.01 |
| 1.7 | 2.4 | 9.28 | 5.7 | 1.92 | - |
| 2.61 | 2.72 | 1.54 | 6.99 | 6.47 | 6.25 |