Cash & Equivalents | 71.31 | 67.27 | 38.73 | 9.57 | 21.37 | |
Cash & Short-Term Investments | 71.31 | 67.27 | 38.73 | 9.57 | 21.37 | |
Cash Growth | 6.02% | 73.70% | 304.53% | -55.19% | -18.81% | |
Receivables | - | 8.28 | 9.11 | 3.79 | 3.5 | |
Inventory | - | 2.2 | 3.04 | 4.29 | 1.98 | |
Prepaid Expenses | - | 2.16 | 2.52 | 1.67 | 1.28 | |
Other Current Assets | - | - | 0.07 | 0.11 | 0.3 | |
Total Current Assets | 71.31 | 79.91 | 53.46 | 19.43 | 28.43 | |
Property, Plant & Equipment | 189.61 | 202.25 | 236.84 | 123.27 | 129.43 | |
Long-Term Deferred Charges | - | 1.8 | 1.15 | 1.41 | - | |
Other Long-Term Assets | 69.47 | 12.3 | 1.52 | 0.82 | - | |
Accounts Payable | - | 4.63 | 4.58 | 5.74 | 1.47 | |
Accrued Expenses | - | 3.22 | 3.22 | 1.47 | 1.17 | |
Current Portion of Long-Term Debt | - | 7.43 | 16.75 | 7.79 | 7.77 | |
Current Portion of Leases | - | 0.07 | 0.07 | 0.07 | 0.09 | |
Current Unearned Revenue | - | - | 1.38 | - | - | |
Other Current Liabilities | - | - | 0.1 | 0.12 | 0.32 | |
Total Current Liabilities | - | 15.34 | 26.1 | 15.19 | 10.82 | |
Long-Term Debt | 47.46 | 47.46 | 110.93 | 42.11 | 49.9 | |
Long-Term Leases | - | 0.03 | 0.09 | 0.02 | 0.09 | |
Other Long-Term Liabilities | 7.69 | 0.25 | 0.16 | 0.26 | 0.25 | |
Common Stock | 275.24 | 0.12 | 0.04 | 0 | 0.05 | |
Additional Paid-In Capital | - | 534.11 | 513.62 | 457.49 | 457.17 | |
Retained Earnings | - | -301.12 | -358.04 | -370.14 | -360.43 | |
Comprehensive Income & Other | - | 0.05 | 0.07 | -0 | 0.01 | |
Total Common Equity | 275.24 | 233.17 | 155.69 | 87.35 | 96.8 | |
Total Liabilities & Equity | 330.39 | 296.27 | 292.98 | 144.92 | 157.85 | |
Total Debt | 47.46 | 54.99 | 127.84 | 49.98 | 57.85 | |
Net Cash (Debt) | 23.86 | 12.28 | -89.11 | -40.41 | -36.49 | |
Net Cash Growth | 94.23% | - | - | - | - | |
Net Cash Per Share | 0.61 | 0.35 | -13.82 | -120.59 | -110.66 | |
Filing Date Shares Outstanding | 12.43 | 12.28 | 4.19 | 0.16 | 0.34 | |
Total Common Shares Outstanding | 12.43 | 12.28 | 4.19 | 0.34 | 0.34 | |
Working Capital | 71.31 | 64.57 | 27.36 | 4.24 | 17.61 | |
Book Value Per Share | 22.14 | 18.99 | 37.18 | 257.78 | 285.66 | |
Tangible Book Value | 275.24 | 233.17 | 155.69 | 87.35 | 96.8 | |
Tangible Book Value Per Share | 22.14 | 18.99 | 37.18 | 257.78 | 285.66 | |
Machinery | - | 228.16 | 254.3 | 136.78 | 134.56 | |