PS International Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	140.02	140.02	97.31	130.91	71.03	25.03
Revenue Growth (YoY)	43.90%	43.90%	-25.67%	84.31%	183.82%	-
Cost of Revenue	127.27	127.27	89.01	112.33	63.56	22.58
Gross Profit	12.75	12.75	8.3	18.57	7.47	2.45
Selling, General & Admin	5.53	5.53	4.69	3.15	2.82	2.08
Other Operating Expenses	1.25	1.25	0.33	-	-	-
Operating Expenses	6.77	6.77	5.06	3.64	3.24	2.25
Operating Income	5.98	5.98	3.24	14.93	4.23	0.2
Interest Expense	-0	-0	-0.01	-0.02	-0.07	-0.15
Interest & Investment Income	0.08	0.08	0.04	0.05	0.02	0.01
Currency Exchange Gain (Loss)	-0.21	-0.21	-0.1	-0.1	0.07	0
Other Non Operating Income (Expenses)	0.09	0.09	0.25	0.15	0.1	0.36
EBT Excluding Unusual Items	5.94	5.94	3.42	15.01	4.34	0.42
Impairment of Goodwill	-	-	-0.29	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-0.11	-0.09	-0.02
Gain (Loss) on Sale of Assets	-	-	-	-0.01	0	0
Other Unusual Items	-	-	0.01	0.12	0.19	-
Pretax Income	5.99	5.99	3.14	15.02	4.45	0.4
Income Tax Expense	1.38	1.38	0.69	2.46	0.72	0.01
Earnings From Continuing Operations	4.61	4.61	2.45	12.56	3.73	0.39
Minority Interest in Earnings	-0.03	-0.03	-0.02	-0.1	-0.03	-0
Net Income	4.58	4.58	2.43	12.46	3.7	0.39
Net Income to Common	4.58	4.58	2.43	12.46	3.7	0.39
Net Income Growth	88.74%	88.74%	-80.53%	236.78%	852.03%	-
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	-	-	28.23%	-	-22.02%	-
EPS (Basic)	22.89	22.89	12.13	79.86	23.71	1.94
EPS (Diluted)	22.89	22.89	12.13	79.86	23.71	1.94
EPS Growth	88.74%	88.74%	-84.82%	236.78%	1120.79%	-
Free Cash Flow	7.34	7.34	0.94	15.27	3.17	1.71
Free Cash Flow Per Share	36.68	36.68	4.68	97.90	20.35	8.57
Gross Margin	9.11%	9.11%	8.53%	14.19%	10.52%	9.79%
Operating Margin	4.27%	4.27%	3.33%	11.41%	5.96%	0.79%
Profit Margin	3.27%	3.27%	2.49%	9.52%	5.21%	1.55%
Free Cash Flow Margin	5.24%	5.24%	0.96%	11.66%	4.47%	6.85%
EBITDA	6.15	6.15	3.43	15.11	4.35	0.23
EBITDA Margin	4.39%	4.39%	3.53%	11.54%	6.13%	0.93%
D&A For EBITDA	0.16	0.16	0.19	0.17	0.12	0.03
EBIT	5.98	5.98	3.24	14.93	4.23	0.2
EBIT Margin	4.27%	4.27%	3.33%	11.41%	5.96%	0.79%
Effective Tax Rate	23.05%	23.05%	21.95%	16.39%	16.21%	2.60%
Revenue as Reported	140.02	140.02	97.31	130.91	71.03	25.03

Source: S&P Capital IQ. Standard template. Financial Sources.