| 206.42 | 241.02 | 125.36 | 239.98 | 237.71 | 202.06 |
| 114.16 | 73.19 | 100.17 | 91.08 | 11.16 | 50.23 |
Cash & Short-Term Investments | 320.58 | 314.21 | 225.53 | 331.07 | 248.87 | 252.29 |
| 44.28% | 39.32% | -31.88% | 33.03% | -1.36% | -27.08% |
| 20.79 | 17.4 | 18.85 | 17.9 | 13.39 | 12.36 |
| 618.85 | 560.73 | 528.68 | 471.41 | 464.41 | 389.71 |
| 92.4 | 82.12 | 59.29 | 56.73 | 46.91 | 42.84 |
| 1,053 | 974.46 | 832.35 | 877.11 | 773.58 | 697.2 |
Net Property, Plant & Equipment | 1,156 | 1,110 | 1,033 | 964.53 | 869.05 | 853.86 |
| - | - | - | - | - | 7.76 |
| 43.24 | 43.24 | 43.2 | 43.11 | 43.3 | 45.1 |
| - | 6.89 | 6.88 | 10.48 | 10.53 | 10.54 |
| 142.21 | 134.81 | 107.75 | 110.38 | 111.93 | 91.33 |
|
| 571.58 | 506.95 | 485.96 | 453.23 | 408.41 | 388.79 |
| 114.19 | 110.11 | 98.3 | 102.71 | 82.76 | 81.63 |
| 7.7 | 12.29 | 8.01 | 8.68 | 10.61 | - |
Current Portion of Long-Term Debt | 36.6 | 38.68 | 35.92 | 20.19 | 33.72 | 19.4 |
Current Portion of Leases | 7.87 | 7.93 | 7.37 | 7.62 | 7.49 | 8.53 |
| 44.88 | 43.06 | 38.08 | 32.61 | 29.23 | 26.9 |
Other Current Liabilities | 6.09 | 7.27 | 6.52 | 9.43 | 7.24 | 8.31 |
Total Current Liabilities | 788.9 | 726.27 | 680.15 | 634.48 | 579.46 | 533.55 |
| 143.74 | 147.92 | 94.44 | 119.49 | 103.56 | 110.11 |
| 129.27 | 122.24 | 103.89 | 122.2 | 118.5 | 129.26 |
Other Long-Term Liabilities | 27.21 | 25.35 | 21.25 | 22.41 | 15.82 | 16.66 |
Total Long-Term Liabilities | 300.21 | 295.51 | 219.58 | 264.09 | 237.87 | 256.02 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
| -125.04 | -119.97 | -117.26 | -43.96 | -31.64 | -26.08 |
Additional Paid-in Capital | 535.03 | 529.35 | 514.54 | 497.43 | 481.41 | 465.02 |
Accumulated Other Comprehensive Income | -144.8 | -161.44 | -164.59 | -163.99 | -195.59 | -182.51 |
| 1,040 | 999.43 | 890.27 | 817.56 | 736.89 | 658.92 |
Total Common Shareholders' Equity | 1,305 | 1,247 | 1,123 | 1,107 | 991.07 | 915.35 |
| - | - | - | - | - | 0.87 |
| 1,305 | 1,247 | 1,123 | 1,107 | 991.07 | 916.21 |
Total Liabilities & Equity | 2,394 | 2,269 | 2,023 | 2,006 | 1,808 | 1,706 |
| 325.17 | 329.06 | 249.63 | 278.18 | 273.87 | 267.29 |
| -4.59 | -14.85 | -24.1 | 52.89 | -25 | -14.99 |
| -0.15 | -0.49 | -0.80 | 1.72 | -0.82 | -0.49 |
| 1,305 | 1,247 | 1,123 | 1,107 | 991.07 | 915.35 |
| 43.34 | 41.49 | 37.39 | 35.96 | 32.39 | 30.11 |
| 1,262 | 1,204 | 1,080 | 1,064 | 947.77 | 862.49 |
Tangible Book Value Per Share | 41.91 | 40.05 | 35.95 | 34.56 | 30.97 | 28.37 |