PriceSmart, Inc. (PSMT)
NASDAQ: PSMT · Real-Time Price · USD
174.73
+1.55 (0.90%)
Sep 25, 2026, 4:00 PM EDT - Market closed
PriceSmart Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Income | 39.69 | 49.09 | 40.17 | 31.54 | 35.16 | 43.76 | 37.43 | 29.07 | 32.49 | 39.27 | 38.05 | 15.38 | 29.57 | 31.35 | 32.91 | 23.3 | 19.26 | 31.46 | 30.51 | 19.46 |
Depreciation & Amortization | 24.78 | 24.27 | 23.98 | 22.78 | 22.76 | 21.77 | 20.86 | 21.5 | 21.13 | 20.49 | 19.49 | 19.43 | 17.82 | 17.88 | 17.57 | 17.61 | 17.56 | 17.1 | 15.6 | 16.63 |
Loss (Gain) From Sale of Assets | 0.29 | 0.4 | 0.33 | 0.89 | 0.31 | 0.92 | 0.35 | 1.3 | 0.35 | 0.43 | 0.09 | 0.45 | -0 | 0.14 | 0.16 | 0.38 | 0.16 | 0.31 | 0.41 | 0.46 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | 5.66 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | -0.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | - | - | - | -0.02 | -0.01 | 0.02 | 0.01 | 0.02 | -0 | -0.02 | -0.06 | -0.01 | -0.01 | 0.04 | 0.04 | 0 | -0.02 | 0.01 | 0.01 | 0.02 |
Stock-Based Compensation | 5.56 | 4.9 | 5.68 | 5.01 | 4.78 | 4.53 | 4.49 | 4.64 | 4.55 | 4.55 | 3.55 | 3.05 | 2.28 | 7 | 4.24 | 4.13 | 4 | 4.11 | 4.57 | 5.2 |
Provision & Write-off of Bad Debts | - | - | - | -0.05 | -0 | 0 | - | -0.01 | -0 | 0 | -0.01 | 0.01 | 0 | -0.07 | 0.02 | 0.05 | -0 | 0.01 | 0 | -0.07 |
Other Operating Activities | 0.15 | -3.55 | -1.5 | -3.45 | 0.6 | -2.46 | 0.91 | -5.08 | 0.83 | -1.68 | 1.31 | 2.32 | 0.01 | -1.1 | 0.36 | -0.06 | -1.12 | -2.78 | 0.67 | -1.13 |
Change in Accounts Receivable | -11.38 | 7.13 | -0.54 | 24.83 | -10.67 | 20.61 | -19.27 | 9.12 | 6.23 | 9.17 | -28.39 | 22.82 | 1.28 | 9.34 | -15.86 | 2.35 | 3.37 | 7.61 | -27.11 | 6.95 |
Change in Inventory | 0.09 | -4.29 | -58.12 | -7.61 | -3.44 | 36.16 | -57.17 | -12.21 | -14.17 | 27.61 | -58.49 | -32 | 6.52 | 60.96 | -45.65 | -3.45 | 9.35 | 30.45 | -111.06 | -53.07 |
Change in Accounts Payable | -0.27 | -15.92 | 61.85 | 8.23 | 3.28 | -37.45 | 50.92 | -6.5 | -13.31 | -13.25 | 65.56 | 35.54 | 10.51 | -39.32 | 36.69 | 13.2 | 19.67 | -82.87 | 73.05 | 52.74 |
Operating Cash Flow | 58.92 | 62.04 | 71.25 | 82.15 | 52.78 | 87.86 | 38.53 | 41.84 | 38.09 | 86.57 | 41.1 | 72.65 | 68 | 86.22 | 30.46 | 57.52 | 72.23 | 5.42 | -13.34 | 47.2 |
Operating Cash Flow Growth (YoY) | 11.65% | -29.38% | 84.91% | 96.36% | 38.56% | 1.49% | -6.25% | -42.42% | -43.99% | 0.41% | 34.91% | 26.31% | -5.86% | 1491.03% | - | 21.86% | 43.77% | -88.59% | - | -44.56% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Capital Expenditures | -55.73 | -49.74 | -38.61 | -56.55 | -38.77 | -34.63 | -28.18 | -26.67 | -38.4 | -70.18 | -33.3 | -45.95 | -43.54 | -29.07 | -23.94 | -22.1 | -38.09 | -30.74 | -29.73 | -39.82 |
Sale of Property, Plant & Equipment | 0.1 | 6.18 | 0.18 | 2.17 | -0.01 | 0.2 | 0.04 | 0.52 | 1.04 | 0.04 | 0.06 | 0.14 | 0.08 | -0.08 | 0.22 | 0.1 | 0.02 | 0.02 | 0.06 | 0.28 |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.96 | - |
Investment in Securities | 35.95 | -35.55 | -51.84 | 21.29 | 22.5 | -15.77 | -1.17 | 0.08 | -6.76 | -5.02 | 3.13 | 21.54 | -58.28 | -45.43 | 2.23 | 8.65 | 7.2 | 12.24 | 12.66 | 16.82 |
Investing Cash Flow | -19.68 | -79.11 | -90.27 | -33.09 | -16.28 | -50.2 | -29.31 | -26.07 | -44.12 | -75.15 | -30.12 | -24.27 | -101.74 | -74.59 | -21.49 | -13.35 | -30.87 | -18.48 | -12.05 | -22.73 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Short-Term Debt Issued | - | - | 3.43 | - | - | - | 0.52 | - | - | - | 1.16 | - | - | - | 1.22 | - | - | - | 10.04 | - |
Long-Term Debt Issued | - | - | - | - | - | - | 5.44 | - | - | - | - | - | - | - | 19.91 | - | - | - | 4.2 | - |
Total Debt Issued | 20.3 | 0.55 | 3.43 | 82.84 | 3.39 | 7.05 | 5.97 | -1.5 | 3.88 | 15.34 | 1.16 | -2.31 | 7.86 | 12.88 | 21.13 | 1.52 | 2.59 | 36.11 | 14.25 | 14.57 |
Short-Term Debt Repaid | - | - | -8.37 | - | - | - | -0.32 | - | - | - | -0.85 | - | - | - | - | - | - | - | -4.49 | - |
Long-Term Debt Repaid | - | - | -6.14 | - | - | - | -19.94 | - | - | - | -4.85 | - | - | - | -5.11 | - | - | - | -6.13 | - |
Total Debt Repaid | -4.51 | -21.47 | -14.51 | -6.54 | -4.44 | -8.36 | -20.26 | -4.89 | -5.05 | -13.63 | -5.7 | -4.58 | -17.64 | -11.88 | -5.11 | -9.54 | -8.85 | -4.84 | -10.61 | -6.93 |
Net Debt Issued (Repaid) | 15.79 | -20.92 | -11.08 | 76.3 | -1.05 | -1.31 | -14.3 | -6.39 | -1.17 | 1.71 | -4.54 | -6.88 | -9.79 | 1 | 16.02 | -8.03 | -6.27 | 31.27 | 3.63 | 7.64 |
Repurchase of Common Stock | -0.11 | -3.73 | -5.07 | -0.85 | -0.11 | -2.46 | -3.29 | -1.63 | -0.11 | -1.77 | -69.97 | -6.87 | -0.17 | -4.52 | -1.3 | -2.26 | -0.21 | -1.35 | -2.43 | -2.97 |
Common Dividends Paid | - | -21.63 | - | -19.36 | - | -19.38 | - | -17.75 | - | -17.78 | - | -14.25 | -0.03 | -14.26 | - | -13.28 | - | -13.28 | - | -10.77 |
Other Financing Activities | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | -0.08 |
Financing Cash Flow | 15.68 | -46.28 | -16.15 | 56.09 | -1.16 | -23.14 | -17.59 | -25.75 | -31.94 | -17.83 | -74.51 | -28 | -9.99 | -17.78 | 14.72 | -23.57 | -6.48 | 16.65 | 1.2 | -6.18 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Foreign Exchange Rate Adjustments | 4.61 | 8.88 | -0.56 | -2.97 | 2.28 | -5.47 | 8.51 | 5.95 | -4.27 | 2.1 | -1.79 | -4.55 | -0.45 | 5.01 | 6.63 | 8.06 | -7.08 | -1.27 | 1.31 | -1.25 |
Net Cash Flow | 59.54 | -54.47 | -35.73 | 102.17 | 37.62 | 9.04 | 0.15 | -4.03 | -42.23 | -4.31 | -65.31 | 15.83 | -44.18 | -1.14 | 30.32 | 28.66 | 27.8 | 2.31 | -22.88 | 17.04 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 3.2 | 12.31 | 32.63 | 25.6 | 14 | 53.22 | 10.35 | 15.16 | -0.31 | 16.39 | 7.8 | 26.7 | 24.46 | 57.15 | 6.52 | 35.42 | 34.14 | -25.32 | -43.07 | 7.38 |
Free Cash Flow Growth (YoY) | -77.17% | -76.88% | 215.34% | 68.83% | - | 224.72% | 32.71% | -43.20% | - | -71.32% | 19.62% | -24.63% | -28.35% | - | - | 380.27% | 41.88% | - | - | -90.11% |
Free Cash Flow Margin | 0.22% | 0.82% | 2.36% | 1.92% | 1.06% | 3.90% | 0.82% | 1.24% | -0.03% | 1.27% | 0.67% | 2.39% | 2.23% | 5.00% | 0.62% | 3.47% | 3.31% | -2.44% | -4.42% | 0.81% |
Free Cash Flow Per Share | 0.11 | 0.41 | 1.08 | 0.85 | 0.47 | 1.77 | 0.34 | 0.51 | -0.01 | 0.55 | 0.26 | 0.87 | 0.79 | 1.86 | 0.21 | 1.16 | 1.11 | -0.83 | -1.41 | 0.24 |
Levered Free Cash Flow | -6.45 | 37.93 | 25.38 | -9.01 | 4.94 | 59.24 | 7.95 | 7.8 | -17.63 | 27.3 | 9.08 | 16.72 | 17.51 | 62.35 | 8.74 | 28.34 | 23.02 | -9.33 | -42.13 | -10.18 |
Unlevered Free Cash Flow | -4.04 | 40.4 | 28.14 | -6.81 | 6.66 | 60.83 | 9.64 | 9.84 | -15.4 | 29.36 | 10.84 | 18.41 | 19.23 | 64.11 | 10.45 | 30.09 | 24.77 | -7.8 | -41.13 | -9.33 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Cash Interest Paid | - | - | - | 10.97 | - | - | - | 13.26 | - | - | - | 10.56 | - | - | - | 9.39 | - | - | - | 7.77 |
Cash Income Tax Paid | - | - | - | 83.71 | - | - | - | 90.64 | - | - | - | 77.93 | - | - | - | 67.14 | - | - | - | 58.57 |
Change in Working Capital | -11.55 | -13.08 | 3.19 | 25.45 | -10.82 | 19.32 | -25.52 | -9.59 | -21.26 | 23.52 | -21.32 | 26.36 | 18.32 | 30.98 | -24.82 | 12.1 | 32.39 | -44.81 | -65.12 | 6.62 |