| 132,376 | 143,153 | 147,399 | 169,990 | 111,476 |
| 132,376 | 143,153 | 147,399 | 169,990 | 111,476 |
| -7.53% | -2.88% | -13.29% | 52.49% | 73.83% |
| 116,093 | 129,962 | 128,086 | 149,932 | 102,102 |
| 16,283 | 13,191 | 19,313 | 20,058 | 9,374 |
| 2,437 | 2,814 | 2,310 | 1,990 | 1,744 |
| 7,261 | 6,216 | 6,791 | 6,585 | 5,547 |
| 11,985 | 11,140 | 11,078 | 10,204 | 8,896 |
| 4,298 | 2,051 | 8,235 | 9,854 | 478 |
| -1,039 | -907 | -897 | -619 | -581 |
Interest & Investment Income | - | 158 | 269 | 82 | 11 |
Earnings From Equity Investments | 762 | 1,779 | 2,017 | 2,968 | 2,904 |
Currency Exchange Gain (Loss) | 1 | -11 | -22 | 9 | -1 |
Other Non Operating Income (Expenses) | 438 | 37 | 29 | -4 | 44 |
EBT Excluding Unusual Items | 4,460 | 3,107 | 9,631 | 12,290 | 2,855 |
Merger & Restructuring Charges | -964 | -297 | -215 | -178 | - |
Gain (Loss) on Sale of Investments | - | - | -38 | -433 | 167 |
Gain (Loss) on Sale of Assets | 2,984 | 321 | 115 | 7 | 18 |
| -1,060 | -456 | -24 | -60 | -1,300 |
| - | - | - | 3,013 | - |
| 5,420 | 2,675 | 9,469 | 14,639 | 1,740 |
| 892 | 500 | 2,230 | 3,248 | 146 |
Earnings From Continuing Operations | 4,528 | 2,175 | 7,239 | 11,391 | 1,594 |
Minority Interest in Earnings | -125 | -58 | -224 | -367 | -277 |
| 4,403 | 2,117 | 7,015 | 11,024 | 1,317 |
Preferred Dividends & Other Adjustments | - | 10 | 11 | 10 | 11 |
| 4,403 | 2,107 | 7,004 | 11,014 | 1,306 |
| 107.98% | -69.82% | -36.37% | 737.05% | - |
Shares Outstanding (Basic) | 406 | 420 | 450 | 471 | 440 |
Shares Outstanding (Diluted) | 408 | 422 | 453 | 474 | 440 |
| -3.28% | -6.91% | -4.33% | 7.58% | 0.19% |
| 10.84 | 5.01 | 15.56 | 23.36 | 2.97 |
| 10.79 | 4.99 | 15.48 | 23.27 | 2.97 |
| 116.23% | -67.76% | -33.48% | 684.05% | - |
| 2,729 | 2,332 | 4,874 | 8,925 | 4,157 |
| 6.69 | 5.53 | 10.75 | 18.84 | 9.44 |
| 4.750 | 4.500 | 4.200 | 3.830 | 3.620 |
| 5.56% | 7.14% | 9.66% | 5.80% | 0.56% |
| 12.30% | 9.21% | 13.10% | 11.80% | 8.41% |
| 3.25% | 1.43% | 5.59% | 5.80% | 0.43% |
| 3.33% | 1.47% | 4.75% | 6.48% | 1.17% |
| 2.06% | 1.63% | 3.31% | 5.25% | 3.73% |
| 6,585 | 4,161 | 10,212 | 11,483 | 2,083 |
| 4.97% | 2.91% | 6.93% | 6.75% | 1.87% |
| 2,287 | 2,110 | 1,977 | 1,629 | 1,605 |
| 4,298 | 2,051 | 8,235 | 9,854 | 478 |
| 3.25% | 1.43% | 5.59% | 5.80% | 0.43% |
| 16.46% | 18.69% | 23.55% | 22.19% | 8.39% |
| 136,560 | 145,496 | 149,890 | 175,702 | 114,852 |
| - | 51 | 54 | 56 | 52 |