| 984.65 | 779.71 | 594 | 279.83 | 189.72 |
| 960.72 | 359.99 | 282.74 | 130.87 | 583.66 |
Cash & Short-Term Investments | 1,945 | 1,140 | 876.74 | 410.71 | 773.38 |
| 70.69% | 29.99% | 113.47% | -46.89% | -29.93% |
| 181.62 | 158.55 | 160.82 | 155.61 | 110.46 |
| 79.65 | 23.19 | 30.58 | 21.81 | 15.86 |
| 67.31 | 44.09 | 150.49 | 105.66 | 54.68 |
| 2,274 | 1,366 | 1,219 | 693.79 | 954.37 |
Net Property, Plant & Equipment | 135.42 | 117.66 | 178.99 | 175.02 | 130.01 |
| 388.75 | 118.79 | 379.5 | 705.89 | 724.84 |
| 82.34 | 82.34 | 82.34 | 82.34 | 82.34 |
| 18.3 | 20.7 | 36.25 | 48.58 | 46.5 |
|
| 381.27 | 304.29 | 391.98 | 320.37 | 288.78 |
Current Portion of Long-Term Debt | 286.63 | - | - | - | 149.54 |
Current Portion of Leases | 15.48 | 13.36 | 16 | 12.37 | 10.27 |
| 2.04 | 5.51 | 0.8 | 1.35 | - |
Other Current Liabilities | 283 | 257.82 | 194.31 | 72.15 | 60.75 |
Total Current Liabilities | 968.43 | 580.98 | 603.1 | 406.24 | 509.35 |
| - | 285.41 | 284.21 | 571.72 | 281.89 |
| 96.58 | 90.52 | 114.81 | 119.54 | 93.67 |
Other Long-Term Liabilities | 2,039 | 1,846 | 1,712 | 955.21 | 1,052 |
Total Long-Term Liabilities | 2,136 | 2,222 | 2,111 | 1,646 | 1,427 |
|
| 0.08 | 0.08 | 0.08 | 0.07 | 0 |
Additional Paid-in Capital | 2,748 | 2,575 | 2,466 | 2,305 | 2,124 |
Accumulated Other Comprehensive Income | 10.5 | -25.89 | -1.29 | 4.8 | -24.28 |
| -2,964 | -3,647 | -3,284 | -2,657 | -2,098 |
| -205.31 | -1,098 | -818.56 | -347.09 | 1.37 |
Total Liabilities & Equity | 2,899 | 1,705 | 1,896 | 1,706 | 1,938 |
| 398.7 | 389.3 | 415.03 | 703.63 | 535.38 |
| 1,547 | 750.4 | 461.71 | -292.92 | 238 |
| 106.11% | 62.52% | - | - | -65.16% |
| 17.51 | 9.77 | 6.17 | -4.08 | 3.38 |
| -205.31 | -1,098 | -818.56 | -347.09 | 1.37 |
| -2.32 | -14.29 | -10.94 | -4.84 | 0.02 |
| -676.41 | -1,299 | -1,280 | -1,135 | -805.81 |
Tangible Book Value Per Share | -7.66 | -16.91 | -17.11 | -15.83 | -11.44 |