| 672.62 | 779.71 | 594 | 279.83 | 189.72 | 208.81 |
| 1,035 | 373.75 | 288.81 | 130.87 | 583.66 | 894.84 |
Cash & Short-Term Investments | 1,707 | 1,153 | 882.81 | 410.71 | 773.38 | 1,104 |
| 66.83% | 30.66% | 114.95% | -46.89% | -29.93% | 60.75% |
| 203.07 | 158.55 | 261.02 | 155.61 | 110.46 | 69.93 |
| 52.69 | 23.19 | 30.58 | 21.81 | 15.86 | 18.7 |
| 44.73 | 22.93 | 41.62 | 105.66 | 54.68 | 39.47 |
| - | 7.4 | 2.6 | - | - | - |
| 2,008 | 1,366 | 1,219 | 693.79 | 954.37 | 1,232 |
Property, Plant & Equipment | 137.65 | 117.66 | 178.99 | 175.02 | 130.01 | 118.24 |
| - | - | - | - | 21 | 29.3 |
| 82.34 | 82.34 | 82.34 | 82.34 | 82.34 | 82.34 |
| 396.47 | 118.79 | 379.5 | 705.89 | 724.84 | 715.33 |
| 19.44 | 20.7 | 36.25 | 48.58 | 25.5 | 31.32 |
|
| 36.62 | 17.27 | 6.05 | 27.27 | 23.03 | 18.67 |
| 246.23 | 261.62 | 366.26 | 276.33 | 251.83 | 209.83 |
Current Portion of Long-Term Debt | 546.93 | 257.82 | 194.31 | 72.15 | 208.83 | 21.02 |
Current Portion of Leases | 14.49 | 13.36 | 16 | 12.37 | 10.27 | 8.74 |
Current Income Taxes Payable | 2.93 | 4.7 | - | 4.71 | 1.29 | 4.32 |
| 1.69 | 5.51 | 0.8 | 1.35 | - | 4.15 |
Other Current Liabilities | 17.37 | 20.7 | 19.67 | 12.05 | 14.1 | 10.61 |
Total Current Liabilities | 866.25 | 580.98 | 603.1 | 406.24 | 509.35 | 277.33 |
| 1,821 | 2,109 | 1,904 | 1,257 | 956.59 | 967.88 |
| 109.32 | 90.52 | 114.81 | 119.54 | 93.67 | 102.55 |
Long-Term Deferred Tax Liabilities | - | - | 55.91 | 102.83 | 137.11 | 136.74 |
Other Long-Term Liabilities | 2.58 | 22.23 | 36.44 | 166.64 | 239.9 | 241.79 |
|
| 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
Additional Paid-In Capital | 2,667 | 2,575 | 2,466 | 2,305 | 2,124 | 2,172 |
| -2,829 | -3,647 | -3,284 | -2,657 | -2,098 | -1,629 |
Comprehensive Income & Other | 5.93 | -25.89 | -1.29 | 4.8 | -24.28 | -60.96 |
|
Total Liabilities & Equity | 2,644 | 1,705 | 1,896 | 1,706 | 1,938 | 2,208 |
| 2,492 | 2,471 | 2,229 | 1,462 | 1,269 | 1,100 |
| -784.74 | -1,318 | -1,346 | -1,051 | -495.99 | 3.45 |
| - | - | - | - | - | -99.04% |
| -9.29 | -17.15 | -17.99 | -14.65 | -7.04 | 0.05 |
Filing Date Shares Outstanding | 80.29 | 78.87 | 76.61 | 73.82 | 71.36 | 70.32 |
Total Common Shares Outstanding | 79.93 | 77.7 | 75.71 | 73.1 | 70.83 | 69.72 |
| 1,142 | 784.55 | 615.53 | 287.55 | 445.02 | 954.41 |
| -1.95 | -14.13 | -10.81 | -4.75 | 0.02 | 6.91 |
| -634.57 | -1,299 | -1,280 | -1,135 | -805.74 | -315.69 |
Tangible Book Value Per Share | -7.94 | -16.72 | -16.91 | -15.53 | -11.38 | -4.53 |
| - | 59.76 | 84.19 | 66.64 | 50.8 | 38.75 |
| - | 3.03 | 24.01 | 14.35 | 9.02 | 5.08 |
| - | 31.53 | 30.17 | 28.97 | 19.94 | 8.07 |